2024-11-08  9:59:57 PM Chg. +0.01 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
22.08USD +0.05% 8,390
Turnover: 184,992.02
-Bid Size: - -Ask Size: - 422.83 mill.USD - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  129.6510   128.8520   120.5030   113.0510   98.3520
Intangible Assets
  14.6100   16.6960   15.2600   14.5640   16.0290
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  215.3200   220.3470   207.0150   501.6700   463.0870
Inventories
  106.9240   125.8260   129.2680   135.0950   134.3540
Accounts Receivable
  12.5380   17.0270   17.7760   16.8410   16.5580
Cash and Cash Equivalents
  20.2470   24.0410   52.4220   52.4280   73.6220
Current Assets
  211.3630   279.1630   327.1750   412.5880   535.2770
Total Assets
  426.6830   499.5100   534.1900   914.2580   998.3640

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  25.5290   37.8610   35.2930   47.7870   69.7510
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  8.1000   8.3000   -   -   -
Liabilities
  119.6320   143.5950   133.7340   448.1720   445.7680
Share Capital
  -   -   -   -   -
Total Equity
  307.0510   355.9150   400.4560   466.0860   552.5960
Minority Interests
  -   -   -   -   -
Total liabilities equity
  426.6830   499.5100   534.1900   914.2580   998.3640

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  836.2680   927.4010   978.6170   1,034.1290   990.6520
Depreciation (total)
  27.9160   27.2880   27.3160   25.4490   24.0590
Operating Result
  39.7430   48.7600   61.0780   85.8070   96.9380
Interest Income
  .0320   .4950   1.6920   3.6540   3.5180
Income Before Taxes
  40.2240   48.4030   62.3300   90.9930   102.4570
Income Taxes
  14.3200   21.6010   17.1250   24.1120   26.2300
Minority Interests Profit
  -   -   -   -   -
Net Income
  25.9040   26.8020   45.2050   66.8810   76.2270

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.0500   1.0900   1.8100   2.6500   3.0600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  48.4550   65.5140   65.3190   105.6420   138.4120
Cash Flow from Investing Activities
  -51.5150   -63.9700   -36.3980   -102.9310   -110.5410
Cash Flow from Financing
  -20.0740   1.2730   .1200   2.0100   -9.6940
Decrease / Increase in Cash
  -22.9160   3.7940   28.3810   4.2920   21.6990
Employees
  7,000   7,300   8,900   9,100   9,195