01/11/2024  22:10:00 Chg. 0.000 Volume Bid01/11/2024 Ask01/11/2024 Market Capitalization Dividend Y. P/E Ratio
29.600CHF 0.00% -
Turnover: -
28.600Bid Size: 200 30.200Ask Size: 100 1.87 bill.CHF 3.38% 74.00

Assets

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Property and Equipment
  .5000   .4000   .1000   .1000   0.0000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  .1000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  862   528   312.1000   331.5000   198.6000
Inventories
  -   -   -   -   -
Accounts Receivable
  4   4.1000   .5000   .4000   0.0000
Cash and Cash Equivalents
  36.6000   21.7000   2.8000   3.5000   1.1000
Current Assets
  279.3000   313.9000   21.1000   24.8000   17.4000
Total Assets
  1,141.3000   841.9000   552.8000   356.3000   383.8000

 

Liabilities

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Accounts Payable
  14   6.7000   .7000   .7000   .1000
Long-term debt
  540   270.5000   129.1000   207   -
Liabilities to Banks
  762.3000   543.5000   303.2000   210.2000   108.2000
Provisions
  -   -   -   -   -
Liabilities
  877.3000   618.2000   526.3000   266.8000   261.6000
Share Capital
  59.7000   59.7000   59.7000   74.7000   74.7000
Total Equity
  212   178.7000   23.9000   89.5000   122.2000
Minority Interests
  52   45   2.6000   0.0000   0.0000
Total liabilities equity
  1,141.3000   841.9000   552.8000   356.3000   383.8000

 

Income Statement

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Revenues
  55   42.1000   21.6000   18.7000   8
Depreciation (total)
  -   -   -   -   -
Operating Result
  -42.5000   -13.8000   -22.9000   18.1000   5.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -89.1000   -62.7000   -79.5000   6.2000   3.8000
Income Taxes
  -.3000   -1.1000   -4.7000   1.5000   -1.7000
Minority Interests Profit
  7.9000   11.2000   41.6000   2.6000   0.0000
Net Income
  -81.5000   -52.6000   -170.7000   -16.3000   29.9000

 

Per Share

2013
IFRS
in CHF
2014
IFRS
in CHF
2015
IFRS
in CHF
2016
IFRS
in CHF
2017
IFRS
in CHF
Earnings per Share
  -31.0500   -20.0200   -65.0300   -5.7000   9.0200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. CHF
2014
IFRS
in mill. CHF
2015
IFRS
in mill. CHF
2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
Cash Flow from Operating Activities
  32.4000   1   12.8000   8.1000   7.2000
Cash Flow from Investing Activities
  76.4000   241.2000   40.9000   49.4000   -3.3000
Cash Flow from Financing
  -112.1000   -257.2000   -70.7000   -56.9000   -5.4000
Decrease / Increase in Cash
  -2.9000   -14.9000   -17.7000   .7000   -1.6000
Employees
  29   24   15   12   11