2024-10-31  8:59:50 PM Chg. -5.98 Volume Bid11:36:28 PM Ask11:35:43 PM Market Capitalization Dividend Y. P/E Ratio
180.80USD -3.20% 77,026
Turnover: 7.64 mill.
170.39Bid Size: 1 209.35Ask Size: 2 27.57 bill.USD - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  19.7650   41.0460   75.7340   108.5760   160.6330
Intangible Assets
  -   8.7080   24.0240   32.1290   31.8190
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  60.6170   108.0760   251.6650   409.3280   576.0180
Inventories
  -   -   -   -   -
Accounts Receivable
  61.6110   93.3410   147.5840   257.1090   399.7450
Cash and Cash Equivalents
  135.5790   78.4840   141.8510   275.8980   1,013.2100
Current Assets
  387.1640   496.0860   1,581.7930   1,848.3030   2,256.6470
Total Assets
  447.7810   604.1620   1,833.4580   2,257.6310   2,832.6650

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  4.8950   6.2080   5.2330   12.5470   26.1540
Long-term debt
  -   -   861.6150   913.5380   968.6740
Liabilities to Banks
  -   0.0000   861.6000   913.5000   968.7000
Provisions
  -   -   -   -   -
Liabilities
  207.5450   295.6040   1,348.6290   1,728.7360   2,259.3650
Share Capital
  .1190   .1270   .1330   .1390   .1430
Total Equity
  240.2360   308.5580   484.8290   528.8950   573.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  447.7810   604.1620   1,833.4580   2,257.6310   2,832.6650

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  190.1740   302.8360   431.2690   673.1000   1,090.9460
Depreciation (total)
  7.9880   10.4000   17.7000   29.7000   40.5000
Operating Result
  -34.6240   -35.3130   -113.9560   -207.8120   -327.4290
Interest Income
  2.2360   7.7300   1.4520   -50.5520   -51.9930
Income Before Taxes
  -32.3090   -27.9120   -112.7280   -257.1780   -383.6300
Income Taxes
  1.3370   .7430   2.3880   4.8510   6.6480
Minority Interests Profit
  -   -   -   -   -
Net Income
  -39.9780   -28.6550   -115.1160   -262.0290   -390.2780

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -0.6300   -0.2300   -0.8900   -1.9300   -2.7700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  17.3070   58.0270   79.3170   202.0400   321.9120
Cash Flow from Investing Activities
  -178.1030   -162.0740   -1,038.1620   -109.6680   374.0630
Cash Flow from Financing
  208.3970   46.3840   1,022.2120   41.6750   41.3370
Decrease / Increase in Cash
  47.6010   -57.6630   63.3670   134.0470   737.3120
Employees
  -   1,480   2,020   3,153   4,975