2024-11-14  8:07:37 AM Chg. -0.0800 Volume Bid10:41:40 AM Ask10:41:40 AM Market Capitalization Dividend Y. P/E Ratio
80.2900EUR -0.10% 0
Turnover: 0.0000
80.7000Bid Size: 250 81.3000Ask Size: 250 24.78 bill.EUR - -

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Property and Equipment
  57.1380   149.9240   222.3540   252.8210   293.7040
Intangible Assets
  -   -   23.9920   56.6590   72.1740
Long-Term Investments
  -   -   367.8140   398.9920   409.2220
Fixed Assets
  194.3230   505.1280   1,367.5110   1,771.6530   2,003.5740
Inventories
  -   -   -   -   -
Accounts Receivable
  120.4350   294.7030   419.6730   557.4040   536.0780
Cash and Cash Equivalents
  283.1340   2,240.3030   1,062.8200   1,086.8300   1,558.2520
Current Assets
  1,095.5220   4,792.8650   6,183.8070   6,356.4120   7,926.2190
Total Assets
  1,289.8450   5,297.9930   7,551.3180   8,128.0650   9,929.7930

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Accounts Payable
  1.5960   8.6640   7.8410   14.4140   10.1750
Long-term debt
  0.0000   0.0000   0.0000   0.0000   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  455.9020   1,437.2260   1,771.3000   1,921.4580   1,910.3870
Share Capital
  .2770   .2920   .2990   .2940   .3070
Total Equity
  833.9430   3,860.7670   5,780.0180   6,206.6070   8,019.4060
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,289.8450   5,297.9930   7,551.3180   8,128.0650   9,929.7930

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Revenues
  622.6580   2,651.3680   4,099.8640   4,392.9600   4,527.2240
Depreciation (total)
  16.4000   28.8570   48.1880   82.3210   104.4510
Operating Result
  12.6960   659.8480   1,063.5910   245.4290   525.2790
Interest Income
  13.6660   18.1860   -5.7200   41.4180   197.2630
Income Before Taxes
  26.3620   678.0340   1,101.6320   249.2760   832.3120
Income Taxes
  -1.0570   -5.7180   274.0070   -145.5650   -194.8500
Minority Interests Profit
  -   -   -   -   -
Net Income
  21.7500   671.5270   1,375.0570   103.7040   637.4620

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
2024
US GAAP
in USD
Earnings per Share
  0.0900   2.3700   4.6400   0.3500   2.1200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Cash Flow from Operating Activities
  151.8920   1,471.1770   1,605.2660   1,290.2620   1,598.8360
Cash Flow from Investing Activities
  -499.4680   -1,562.4200   -2,859.0970   -318.3220   -1,183.6890
Cash Flow from Financing
  615.6900   2,050.2770   34.0680   -936.9420   60.1860
Decrease / Increase in Cash
  268.1140   1,959.0340   -1,219.7630   26.8900   465.1370
Employees
  2,532   4,422   6,787   -   -