11/14/2024  9:59:54 PM Chg. -0.64 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
59.60USD -1.06% 72,165
Turnover: 4.31 mill.
-Bid Size: - -Ask Size: - 8.8 bill.USD 2.75% 13.70

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  1,094   1,124   1,142   1,209   1,319
Intangible Assets
  2   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  548   614   705   543   595
Current Assets
  -   -   -   -   -
Total Assets
  66,288   68,746   69,172   81,479   93,200

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  383   724   1,723   1,336   1,012
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  58,609   61,168   61,819   73,593   85,737
Share Capital
  4,445   0.0000   -   -   -
Total Equity
  7,679   7,578   7,353   7,886   7,463
Minority Interests
  -   -   -   -   -
Total liabilities equity
  66,288   68,746   69,172   81,479   93,200

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  2,736   3,033   3,245   2,942   2,970
Depreciation (total)
  6   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  2,065   2,230   2,272   2,216   2,208
Income Before Taxes
  936   1,143   1,053   672   1,446
Income Taxes
  344   259   237   133   317
Minority Interests Profit
  -   -   -   -   -
Net Income
  550   850   782   505   1,100

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  2.7100   4.3600   4.4100   3.0600   6.8000
Dividend per Share
  0.4400   1.0400   1.2800   1.3600   1.4400

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  928   1,176   697   719   629
Cash Flow from Investing Activities
  -3,919   -2,706   375   -12,204   -11,579
Cash Flow from Financing
  2,802   1,596   981   11,323   11,002
Decrease / Increase in Cash
  -189   66   91   -162   52
Employees
  10,083   10,201   10,188   9,678   9,685