-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - 473.96 mill.USD - -

Assets

2018
Swiss GAAP FER
in mill. EUR
2019
Swiss GAAP FER
in mill. EUR
2020
Swiss GAAP FER
in mill. EUR
2021
Swiss GAAP FER
in mill. EUR
2022
Swiss GAAP FER
in mill. EUR
Property and Equipment
  195.8000   197.2000   182.9000   187.7000   203.9000
Intangible Assets
  1.3000   3.3000   3   3   6.8000
Long-Term Investments
  10.7000   11.3000   13   17.2000   17.9000
Fixed Assets
  207.8000   211.8000   198.9000   207.9000   228.6000
Inventories
  59.7000   61.6000   60.6000   75.4000   100
Accounts Receivable
  104.6000   124.2000   111   109.3000   120.3000
Cash and Cash Equivalents
  42.7000   48.9000   106.3000   136.4000   55.1000
Current Assets
  233.1000   258.6000   299.7000   344.7000   304.2000
Total Assets
  440.9000   470.5000   498.6000   552.6000   532.8000

 

Liabilities

2018
Swiss GAAP FER
in mill. EUR
2019
Swiss GAAP FER
in mill. EUR
2020
Swiss GAAP FER
in mill. EUR
2021
Swiss GAAP FER
in mill. EUR
2022
Swiss GAAP FER
in mill. EUR
Accounts Payable
  31.5000   31.6000   35.1000   41.5000   51.6000
Long-term debt
  5.9000   8   6.8000   9.8000   8.8000
Liabilities to Banks
  21.4000   23.4000   9.9000   13.2000   -
Provisions
  30.8000   30.9000   37.9000   39.8000   29.2000
Liabilities
  157.8000   167.4000   171.7000   190.2000   192
Share Capital
  .4000   .4000   .4000   .4000   -
Total Equity
  268.4000   303   326.9000   362.4000   323.1000
Minority Interests
  14.7000   14.8000   14.7000   18.4000   17.7000
Total liabilities equity
  440.9000   470.5000   498.6000   552.6000   532.8000

 

Income Statement

2018
Swiss GAAP FER
in mill. EUR
2019
Swiss GAAP FER
in mill. EUR
2020
Swiss GAAP FER
in mill. EUR
2021
Swiss GAAP FER
in mill. EUR
2022
Swiss GAAP FER
in mill. EUR
Revenues
  601.8000   644.4000   617.7000   697.1000   812.5000
Depreciation (total)
  22.1000   22.8000   24.2000   22.9000   23
Operating Result
  31.1000   42.1000   50.5000   69.1000   71.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  29   40.9000   47.2000   68.4000   -
Income Taxes
  -4.5000   -9   -7.3000   -8.1000   13.8000
Minority Interests Profit
  -1.6000   -1.3000   -1   -.6000   1.3000
Net Income
  22.9000   30.6000   38.9000   59.7000   55.4000

 

Per Share

2018
Swiss GAAP FER
in EUR
2019
Swiss GAAP FER
in EUR
2020
Swiss GAAP FER
in EUR
2021
Swiss GAAP FER
in EUR
2022
Swiss GAAP FER
in EUR
Earnings per Share
  1.9800   2.6400   3.3400   5.1300   4.8400
Dividend per Share
  0.7100   0.6300   1.1300   1.8200   1.8200

 

Cash Flow

2018
Swiss GAAP FER
in mill. EUR
2019
Swiss GAAP FER
in mill. EUR
2020
Swiss GAAP FER
in mill. EUR
2021
Swiss GAAP FER
in mill. EUR
2022
Swiss GAAP FER
in mill. EUR
Cash Flow from Operating Activities
  30.5000   43.1000   95.3000   79.9000   59.3000
Cash Flow from Investing Activities
  -33.1000   -30.5000   -16   -36.8000   -90.3000
Cash Flow from Financing
  3.9000   -7.5000   -20.2000   -19.5000   -51.9000
Decrease / Increase in Cash
  1.4000   6.2000   57.4000   30.1000   -
Employees
  3,412   3,413   3,340   3,554   3,827