2024-11-18  10:54:04 AM Chg. -0.18 Volume Bid2024-11-18 Ask2024-11-18 Market Capitalization Dividend Y. P/E Ratio
42.65CHF -0.41% 325
Turnover: 13,886.70
42.55Bid Size: 2 42.75Ask Size: 24 416.09 mill.CHF - -

Assets

2017
Swiss GAAP FER
in mill. EUR
2018
Swiss GAAP FER
in mill. EUR
2019
Swiss GAAP FER
in mill. EUR
2020
Swiss GAAP FER
in mill. EUR
2021
Swiss GAAP FER
in mill. EUR
Property and Equipment
  196   195.8000   197.2000   182.9000   187.7000
Intangible Assets
  1.5000   1.3000   3.3000   3   3
Long-Term Investments
  9   10.7000   11.3000   13   17.2000
Fixed Assets
  206.5000   207.8000   211.8000   198.9000   207.9000
Inventories
  57.4000   59.7000   61.6000   60.6000   75.4000
Accounts Receivable
  93.4000   104.6000   124.2000   111   109.3000
Cash and Cash Equivalents
  41.3000   42.7000   48.9000   106.3000   136.4000
Current Assets
  213.3000   233.1000   258.6000   299.7000   344.7000
Total Assets
  419.8000   440.9000   470.5000   498.6000   552.6000

 

Liabilities

2017
Swiss GAAP FER
in mill. EUR
2018
Swiss GAAP FER
in mill. EUR
2019
Swiss GAAP FER
in mill. EUR
2020
Swiss GAAP FER
in mill. EUR
2021
Swiss GAAP FER
in mill. EUR
Accounts Payable
  31.1000   31.5000   31.6000   35.1000   41.5000
Long-term debt
  7.2000   5.9000   8   6.8000   9.8000
Liabilities to Banks
  13.9000   21.4000   23.4000   9.9000   13.2000
Provisions
  32.4000   30.8000   30.9000   37.9000   39.8000
Liabilities
  148.6000   157.8000   167.4000   171.7000   190.2000
Share Capital
  .4000   .4000   .4000   .4000   .4000
Total Equity
  257.9000   268.4000   303   326.9000   362.4000
Minority Interests
  13.3000   14.7000   14.8000   14.7000   18.4000
Total liabilities equity
  419.8000   440.9000   470.5000   498.6000   552.6000

 

Income Statement

2017
Swiss GAAP FER
in mill. EUR
2018
Swiss GAAP FER
in mill. EUR
2019
Swiss GAAP FER
in mill. EUR
2020
Swiss GAAP FER
in mill. EUR
2021
Swiss GAAP FER
in mill. EUR
Revenues
  582.4000   601.8000   644.4000   617.7000   697.1000
Depreciation (total)
  22.1000   22.1000   22.8000   24.2000   22.9000
Operating Result
  23.5000   31.1000   42.1000   50.5000   69.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  21.7000   29   40.9000   47.2000   68.4000
Income Taxes
  -5.2000   -4.5000   -9   -7.3000   -8.1000
Minority Interests Profit
  -1.1000   -1.6000   -1.3000   -1   -.6000
Net Income
  15.4000   22.9000   30.6000   38.9000   59.7000

 

Per Share

2017
Swiss GAAP FER
in EUR
2018
Swiss GAAP FER
in EUR
2019
Swiss GAAP FER
in EUR
2020
Swiss GAAP FER
in EUR
2021
Swiss GAAP FER
in EUR
Earnings per Share
  1.3400   1.9800   2.6400   3.3400   5.1300
Dividend per Share
  0.4300   0.7100   0.6300   1.1300   1.8200

 

Cash Flow

2017
Swiss GAAP FER
in mill. EUR
2018
Swiss GAAP FER
in mill. EUR
2019
Swiss GAAP FER
in mill. EUR
2020
Swiss GAAP FER
in mill. EUR
2021
Swiss GAAP FER
in mill. EUR
Cash Flow from Operating Activities
  18.5000   30.5000   43.1000   95.3000   79.9000
Cash Flow from Investing Activities
  -29.2000   -33.1000   -30.5000   -16   -36.8000
Cash Flow from Financing
  -22.7000   3.9000   -7.5000   -20.2000   -19.5000
Decrease / Increase in Cash
  -38.1000   1.4000   6.2000   57.4000   30.1000
Employees
  3,353   3,412   3,413   3,340   3,554