15/11/2024  17:19:42 Chg. -15.00 Volume Bid17:20:00 Ask17:20:00 Market Capitalization Dividend Y. P/E Ratio
364.50CHF -3.95% 2,153
Turnover: 782,148.75
-Bid Size: - -Ask Size: - 4.97 bill.CHF 0.55% 63.41

Assets

2011
-
in mill. CHF
2012
-
in mill. CHF
2013
-
in mill. CHF
2014
-
in mill. CHF
2015
-
in mill. CHF
Property and Equipment
  179.1000   166.4000   161.7000   160.4000   150.9000
Intangible Assets
  361.5000   50.2000   55.1000   61.3000   69
Long-Term Investments
  22.1000   9.1000   8.3000   9.4000   8.6000
Fixed Assets
  567.2000   232.7000   233.1000   239.9000   237.7000
Inventories
  51.6000   50.1000   56.6000   52.2000   51.8000
Accounts Receivable
  32.2000   24.5000   31.2000   35.3000   45.3000
Cash and Cash Equivalents
  5   9.7000   9.6000   16.2000   16.2000
Current Assets
  107.4000   94.6000   108.7000   114.6000   123.5000
Total Assets
  674.6000   327.3000   341.8000   354.5000   361.2000

 

Liabilities

2011
-
in mill. CHF
2012
-
in mill. CHF
2013
-
in mill. CHF
2014
-
in mill. CHF
2015
-
in mill. CHF
Accounts Payable
  13.1000   13.5000   16.7000   15.9000   15.5000
Long-term debt
  24.5000   14.5000   20   20   15
Liabilities to Banks
  64.5000   61   84.5000   82.5000   71
Provisions
  9.4000   2.3000   1.6000   2.3000   4.2000
Liabilities
  136.6000   109.3000   124.4000   126.4000   120.6000
Share Capital
  179   179   179   179   179
Total Equity
  538.1000   218   217.4000   228.2000   240.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  674.6000   327.3000   341.8000   354.5000   361.2000

 

Income Statement

2011
-
in mill. CHF
2012
-
in mill. CHF
2013
-
in mill. CHF
2014
-
in mill. CHF
2015
-
in mill. CHF
Revenues
  242.5000   248.6000   244.6000   276.3000   306.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  8.6000   5.1000   4.8000   15.6000   28.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  7.7000   9.7000   3.1000   15.2000   23.7000
Income Taxes
  -2.5000   -1.2000   -1.5000   -1.6000   -4.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  5.2000   8.5000   1.6000   13.6000   19.4000

 

Per Share

2011
-
in CHF
2012
-
in CHF
2013
-
in CHF
2014
-
in CHF
2015
-
in CHF
Earnings per Share
  0.4100   0.6700   0.1300   1.0800   1.5400
Dividend per Share
  0.2500   0.2000   0.2000   0.3000   0.6000

 

Cash Flow

2011
-
in mill. CHF
2012
-
in mill. CHF
2013
-
in mill. CHF
2014
-
in mill. CHF
2015
-
in mill. CHF
Cash Flow from Operating Activities
  29.5000   31.1000   15.2000   41.2000   41.4000
Cash Flow from Investing Activities
  -27.5000   -19.8000   -26.3000   -30.1000   -26.2000
Cash Flow from Financing
  -4.9000   -6.4000   11   -4.5000   -14.2000
Decrease / Increase in Cash
  -3   4.7000   -.1000   6.6000   .1000
Employees
  1,150   1,026   1,015   999   1,050