OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

NEBIUS GROUP CL.A DL-,01/  NL0009805522  /

Lang & Schwarz
2022-08-07  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
10.000EUR - -
Turnover: -		 -Bid Size: - -Ask Size: - 14.36 bill.EUR - -

Assets

 2018
-
in mill. RUB		 2019
-
in mill. RUB		 2020
-
in mill. RUB		 2021
-
in mill. RUB		 2022
IFRS
in mill. RUB
Property and Equipment
  39,740   47,856   61,772   98,325   127,706
Intangible Assets
  11,545   10,365   21,842   22,359   31,766
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   28,220
Accounts Receivable
  14,570   17,832   25,440   43,568   58,014
Cash and Cash Equivalents
  68,798   56,415   132,398   79,275   83,131
Current Assets
  92,420   120,284   290,401   199,975   239,934
Total Assets
  241,698   291,126   515,612   515,496   616,719

 

Liabilities

 2018
-
in mill. RUB		 2019
-
in mill. RUB		 2020
-
in mill. RUB		 2021
-
in mill. RUB		 2022
IFRS
in mill. RUB
Accounts Payable
  -   -   -   -   122,816
Long-term debt
  -   -   -   -   29,885
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  2,141   4,310   8,527   5,638   5,473
Liabilities
  25,878   61,691   166,353   242,571   278,541
Share Capital
  263   261   278   281   -
Total Equity
  202,785   215,189   346,092   272,056   316,308
Minority Interests
  22,736   20,261   20,094   13,880   21,870
Total liabilities equity
  241,698   291,126   515,612   515,496   616,719

 

Income Statement

 2018
-
in mill. RUB		 2019
-
in mill. RUB		 2020
-
in mill. RUB		 2021
-
in mill. RUB		 2022
IFRS
in mill. RUB
Revenues
  127,657   175,391   218,344   356,171   521,699
Depreciation (total)
  12,137   14,777   17,687   24,111   30,874
Operating Result
  20,861   24,700   16,249   -13,277   13,236
Interest Income
  2,437   3,241   1,496   904   1,327
Income Before Taxes
  54,464   22,855   37,204   -7,223   -
Income Taxes
  8,603   11,656   13,055   7,430   22,734
Minority Interests Profit
  1,726   1,627   1,363   -16   -8,150
Net Income
  47,587   12,826   25,512   -14,669   36,465

 

Per Share

 2018
-
in RUB		 2019
-
in RUB		 2020
-
in RUB		 2021
-
in RUB		 2022
IFRS
in RUB
Earnings per Share
  145.6700   39.2100   74.8700   -40.4800   107.2400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

 2018
-
in mill. RUB		 2019
-
in mill. RUB		 2020
-
in mill. RUB		 2021
-
in mill. RUB		 2022
IFRS
in mill. RUB
Cash Flow from Operating Activities
  28,212   44,379   32,604   9,293   41,688
Cash Flow from Investing Activities
  25,959   -49,136   -119,947   21,994   -22,738
Cash Flow from Financing
  -32,804   -2,394   139,676   -84,845   -5,519
Decrease / Increase in Cash
  25,655   -12,433   75,993   -53,047   -
Employees
  8,767   10,092   11,864   18,004   20,850