2024-11-07  5:00:02 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.0000USD - 780
Turnover: 780
-Bid Size: - -Ask Size: - 87.72 mill.USD - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  38.5000   38.5000   31.3000   36.4000   33.5000
Intangible Assets
  3.4000   10.1000   17.8000   27.4000   32.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  15.3000   19.8000   13.5000   13.8000   19.1000
Accounts Receivable
  9   7.7000   6.6000   14.7000   25.2000
Cash and Cash Equivalents
  31.5000   26   42.6000   49.3000   43.9000
Current Assets
  85   83.1000   99   87.5000   97.5000
Total Assets
  132.9000   133.5000   148   158.5000   169.8000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  -   -   -   -   -
Long-term debt
  .3000   .3000   .2000   .2000   .1000
Liabilities to Banks
  .3600   .3600   .2700   .2700   .1300
Provisions
  3.2000   1   4.7000   3.5000   5.8000
Liabilities
  22.8000   11.3000   17.5000   18   22.6000
Share Capital
  7.5890   7.6640   7.7640   7.7780   7.8330
Total Equity
  110   122.2000   130.5000   140.5000   147.2000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  132.9000   133.5000   148   158.5000   169.8000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  137.1000   109.2000   93.5000   96.2000   100.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  39.7000   22.7000   13.1000   17.4000   12.1000
Interest Income
  .3300   .4000   .4000   .4000   .2000
Income Before Taxes
  40.1000   23.1000   13.6000   17.9000   12.3000
Income Taxes
  8.2000   4.4000   1   3.1000   1.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  31.9000   18.7000   12.5000   14.8000   10.9000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.4330   0.2500   0.1660   0.1940   0.1430
Dividend per Share
  0.0800   0.0850   0.0945   0.1000   0.1020

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  45.1000   18.4000   40.4000   13.9000   12.5000
Cash Flow from Investing Activities
  -17.6000   -19.6000   -11.7000   -28.2000   -10.8000
Cash Flow from Financing
  -21.4000   -4.2000   -11.7000   20.2000   -7
Decrease / Increase in Cash
  6   -5.4000   16.9000   5.9000   -5.3000
Employees
  692   785   613   626   603