2024-11-14  10:59:52 PM Chg. -0.120 Volume Bid10:59:52 PM Ask10:59:52 PM Market Capitalization Dividend Y. P/E Ratio
11.820EUR -1.01% -
Turnover: -
11.820Bid Size: - 11.960Ask Size: - 1.11 bill.EUR 5.48% 8.01

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  287.5000   397.8000   488.4000   511.7000   538.5000
Intangible Assets
  99.7000   99.9000   104.8000   114.4000   127.8000
Long-Term Investments
  68,845.9000   71,047.7000   72,837.1000   71,393.6000   61,254
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   156.6000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  83.9000   35.8000   75.1000   72.1000   116.2000
Current Assets
  -   -   -   -   -
Total Assets
  72,039.2000   75,743.5000   76,487.6000   75,212.9000   65,502.5000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  1,286.6000   947.6000   1,413   1,866.1000   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  67,802.9000   70,908.4000   71,402.4000   70,339.3000   61,792.9000
Share Capital
  -   -   -   -   -
Total Equity
  4,236.3000   4,835.1000   5,085.2000   4,873.6000   3,709.6000
Minority Interests
  24.9000   35.1000   42.5000   28.7000   -4.9000
Total liabilities equity
  72,039.2000   75,743.5000   76,487.6000   75,212.9000   65,502.5000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  -   -   -   -   1,254.5000
Depreciation (total)
  61.2000   85.3000   77.4000   75.5000   74.9000
Operating Result
  320.5000   353   306.9000   480.7000   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  320.5000   353   306.9000   480.7000   -
Income Taxes
  105.3000   104   96.1000   128.5000   92
Minority Interests Profit
  -1   -1   -.8000   -1.6000   -1.9000
Net Income
  214.2000   248.1000   209.9000   350.5000   259.6000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  2.2900   2.6500   2.2400   3.7400   2.7700
Dividend per Share
  0.6500   0.6500   0.6500   -   0.6500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -723.5000   1,060.5000   435   -796   -2,234.4000
Cash Flow from Investing Activities
  860.8000   -1,317.5000   -266.6000   350.9000   2,553
Cash Flow from Financing
  -100.1000   -109.9000   -21   197.4000   -102.5000
Decrease / Increase in Cash
  37.1000   -366.8000   147.4000   -247.7000   -
Employees
  8,129   7,991   7,666   7,458   7,390