Worldline SA/France/ FR0011981968 /
2024-11-14 9:35:17 AM | Chg. -0.04 | Volume | Bid2024-11-08 | Ask2024-11-11 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
6.18EUR | -0.61% | 3,642 Turnover: 22,476.08 |
-Bid Size: - | -Ask Size: - | 1.78 bill.EUR | - | - |
Assets
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 129.2000 | 146 | 143.9000 | 236.4000 | 194.1000 | ||||||
Intangible Assets | 352.6000 | 1,094.6000 | 1,047.1000 | 3,231.7000 | 2,305.4000 | ||||||
Long-Term Investments | 35.4000 | 112 | 102.1000 | 118.9000 | 131.1000 | ||||||
Fixed Assets | 1,503.4000 | 4,417.2000 | 4,636.2000 | 15,062.7000 | 12,279.4000 | ||||||
Inventories | - | - | - | - | 42.1000 | ||||||
Accounts Receivable | - | - | - | - | 680.5000 | ||||||
Cash and Cash Equivalents | 355.8000 | 212.8000 | 500.5000 | 1,381.4000 | 1,126.3000 | ||||||
Current Assets | 1,138.9000 | 1,940.9000 | 2,239.7000 | 4,606.1000 | 4,716.9000 | ||||||
Total Assets | 2,642.2000 | 6,358.1000 | 6,875.9000 | 19,668.8000 | 16,996.3000 |
Liabilities
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 264.1000 | 363.8000 | 318.4000 | 678.2000 | 646.2000 | ||||||
Long-term debt | 3.1000 | 120.3000 | 1,054.2000 | 3,508.7000 | 3,763.6000 | ||||||
Liabilities to Banks | 3.3000 | 120.3000 | 1,054.2000 | 3,513.1000 | - | ||||||
Provisions | 134.8000 | 273.5000 | 340.1000 | 868 | 864.9000 | ||||||
Liabilities | 1,215.9000 | 2,549.9000 | 3,654.8000 | 9,283.6000 | 9,234.8000 | ||||||
Share Capital | 90.4000 | 124.1000 | 124.3000 | 189.8000 | 190.7000 | ||||||
Total Equity | 1,426.4000 | 3,808.2000 | 3,221.1000 | 10,385.2000 | 9,044 | ||||||
Minority Interests | 175.1000 | 208.9000 | 0.0000 | 904.6000 | 871 | ||||||
Total liabilities equity | 2,642.2000 | 6,358.1000 | 6,875.9000 | 19,668.8000 | 16,996.3000 |
Income Statement
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,552.4000 | 1,720.2000 | 2,381.6000 | 2,747.8000 | 3,689.4000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 185.5000 | 205.9000 | 294.3000 | 244.9000 | 304.2000 | ||||||
Interest Income | -8.1000 | -20.4000 | 121.6000 | -27.9000 | -38 | ||||||
Income Before Taxes | 177.5000 | 184.7000 | 413.1000 | 215.9000 | - | ||||||
Income Taxes | 44.1000 | 45.3000 | 75 | 50.8000 | 64 | ||||||
Minority Interests Profit | -27.9000 | -38.9000 | -26.8000 | -1.4000 | -10.2000 | ||||||
Net Income | 105.5000 | 100.5000 | 311.2000 | 163.7000 | -751.4000 |
Per Share
Cash Flow
|
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 286 | 313.5000 | 426.8000 | 511.3000 | -218.3000 | ||||||
Cash Flow from Investing Activities | -328.2000 | -490.4000 | -119.3000 | -1,146.2000 | -537.7000 | ||||||
Cash Flow from Financing | 25.5000 | -59.8000 | 71.3000 | 1,465.7000 | -445.5000 | ||||||
Decrease / Increase in Cash | -16.8000 | -236.7000 | 378.8000 | 830.8000 | - | ||||||
Employees | 9,400 | 11,500 | 11,959 | 12,603 | 20,711 |