2024-11-15  9:43:25 PM Chg. 0.000 Volume Bid2024-11-15 Ask2024-11-15 Market Capitalization Dividend Y. P/E Ratio
18.000EUR 0.00% -
Turnover: -
18.000Bid Size: 140 18.200Ask Size: 140 22 mill.EUR - -

Assets

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Property and Equipment
  9,246.1000   9,600.7000   10,062.1000   8,262.8000   8,437.5000
Intangible Assets
  5,784.3000   6,335   6,244.5000   5,978.3000   6,532.8000
Long-Term Investments
  358.7000   304.7000   497.6000   638.2000   506.9000
Fixed Assets
  -   -   -   -   -
Inventories
  4,205.4000   4,693.2000   4,872.2000   4,558.5000   4,080.4000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  849.2000   922.6000   1,333.4000   948.1000   909.4000
Current Assets
  6,226.1000   7,174.8000   7,660.9000   7,427   6,994.2000
Total Assets
  22,250.2000   24,205.2000   25,336.8000   23,502.2000   22,915.8000

 

Liabilities

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Accounts Payable
  5,390.3000   6,006.3000   6,181.2000   6,266.1000   6,684.7000
Long-term debt
  4,282.5000   4,136   3,079.3000   3,870.9000   2,777
Liabilities to Banks
  4,451.9000   4,355.5000   4,724.7000   4,361.6000   3,030.5000
Provisions
  742.4000   726.3000   700.3000   1,421.9000   1,091.8000
Liabilities
  12,949.7000   13,679.8000   14,204.8000   14,720.3000   13,039.7000
Share Capital
  4,522.7000   4,850.1000   5,064.9000   5,347   5,615
Total Equity
  9,300.5000   10,525.4000   11,132   8,781.9000   9,876.1000
Minority Interests
  272.1000   272.9000   297.8000   311.3000   350.1000
Total liabilities equity
  22,250.2000   24,205.2000   25,336.8000   23,502.2000   22,915.8000

 

Income Statement

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Revenues
  58,516   60,772.8000   60,679.1000   58,085.7000   55,475
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,594.6000   3,775.2000   3,322.5000   1,605.2000   2,326
Interest Income
  -379.8000   -260.1000   -254.8000   -245.6000   -193.6000
Income Before Taxes
  3,214.8000   3,515.1000   3,067.7000   1,359.6000   2,132.4000
Income Taxes
  959.9000   1,056.7000   930.3000   519.5000   650.4000
Minority Interests Profit
  -5.2000   -6.7000   8.6000   1,113.1000   -59.9000
Net Income
  2,259.4000   2,451.7000   2,146   -1,234.8000   1,533.5000

 

Per Share

2013
IFRS
in AUD
2014
IFRS
in AUD
2015
IFRS
in AUD
2016
IFRS
in AUD
2017
IFRS
in AUD
Earnings per Share
  1.8260   1.9650   1.7080   -0.9770   1.1940
Dividend per Share
  1.3300   1.3700   1.3900   0.7700   0.8400

 

Cash Flow

2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
2017
IFRS
in mill. AUD
Cash Flow from Operating Activities
  2,719.9000   3,472.7000   3,345.1000   2,357.5000   3,122
Cash Flow from Investing Activities
  -1,201.7000   -2,031   -1,333.9000   -1,266.7000   -1,431.4000
Cash Flow from Financing
  -1,520.4000   -1,371.9000   -1,610.8000   -1,474.9000   -1,729.3000
Decrease / Increase in Cash
  -2.2000   69.4000   400.4000   -384.1000   -38.7000
Employees
  197,000   198,000   190,000   205,000   202,000