29/07/2024  15:16:09 Chg. - Volume Bid14:46:29 Ask14:46:29 Market Capitalization Dividend Y. P/E Ratio
4.0000CHF - 8,371
Turnover: 33,175.4600
3.7300Bid Size: 1,633 3.9900Ask Size: 1,089 12.3 mill.CHF - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  3.4000   4   2.4000   1.8000   1
Intangible Assets
  2.1000   15.1000   1.1000   .6000   .0100
Long-Term Investments
  0.0000   .6000   7.9000   7.8000   .3000
Fixed Assets
  16.3000   41.1000   46.3000   26.3000   14.2000
Inventories
  3   3.5000   4.2000   2.8000   2.5000
Accounts Receivable
  7.7000   8.3000   7.6000   3.8000   2.9000
Cash and Cash Equivalents
  5.2000   12.2000   9.1000   12.1000   19.7000
Current Assets
  17.3000   26.1000   32.1000   23.6000   38.7000
Total Assets
  33.6000   67.2000   78.5000   49.9000   52.9000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  10.8000   15.7000   12.9000   10.7000   13.1000
Long-term debt
  -   18.6000   23.9000   -   .6000
Liabilities to Banks
  8.9000   18.8000   30.7000   4.1000   4.7000
Provisions
  -   1.5000   -   -   -
Liabilities
  31.7000   53.6000   74.5000   29.5000   38.5000
Share Capital
  -   -   -   -   -
Total Equity
  3   9.6000   4.9000   22   16.3000
Minority Interests
  -1.1000   -.9000   -.9000   -1.6000   -1.8000
Total liabilities equity
  33.6000   67.2000   78.5000   49.9000   52.9000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  11   43.1000   34.3000   22.7000   14.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -36.2000   -13.5000   -9.1000   -20.5000   -18.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -36.5000   -25.8000   -9.9000   -23   -28.9000
Income Taxes
  0.0000   -1   .0500   .0100   .0100
Minority Interests Profit
  -   -   -   .7000   .2000
Net Income
  -35.9000   -24.3000   -16.3000   7.5000   -28.9000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -78.5000   -41.0000   -24.0000   11.5000   -33.5000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -10.9000   -4.9000   -8.5000   -13.9000   -12.6000
Cash Flow from Investing Activities
  -3   -12.9000   -4.2000   36.6000   -3.9000
Cash Flow from Financing
  18.1000   25.5000   11.9000   -17.3000   21.5000
Decrease / Increase in Cash
  5   7   -1.1000   5.5000   5.1000
Employees
  -   -   -   -   -