2024-09-05  5:30:13 PM Chg. -0.0100 Volume Bid5:30:13 PM Ask5:30:13 PM Market Capitalization Dividend Y. P/E Ratio
3.7800CHF -0.26% 4,405
Turnover: 17,128.1900
3.6000Bid Size: 1,000 3.9000Ask Size: 1,000 11.63 mill.CHF - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  4   2.4000   1.8000   1   .5870
Intangible Assets
  15.1000   1.1000   .6000   .0100   9.1860
Long-Term Investments
  .6000   7.9000   7.8000   .3000   .5000
Fixed Assets
  41.1000   46.3000   26.3000   14.2000   46.2950
Inventories
  3.5000   4.2000   2.8000   2.5000   2.7100
Accounts Receivable
  8.3000   7.6000   3.8000   2.9000   3.2610
Cash and Cash Equivalents
  12.2000   9.1000   12.1000   19.7000   34.2490
Current Assets
  26.1000   32.1000   23.6000   38.7000   42.5100
Total Assets
  67.2000   78.5000   49.9000   52.9000   88.8050

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  15.7000   12.9000   10.7000   13.1000   16.4480
Long-term debt
  18.6000   23.9000   -   .6000   9.5000
Liabilities to Banks
  18.8000   30.7000   4.1000   4.7000   -
Provisions
  1.5000   -   -   -   -
Liabilities
  53.6000   74.5000   29.5000   38.5000   47.4260
Share Capital
  -   -   -   -   -
Total Equity
  9.6000   4.9000   22   16.3000   35.8950
Minority Interests
  -.9000   -.9000   -1.6000   -1.8000   5.4840
Total liabilities equity
  67.2000   78.5000   49.9000   52.9000   -

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  43.1000   34.3000   22.7000   14.8000   22.2580
Depreciation (total)
  -   -   -   -   .3010
Operating Result
  -13.5000   -9.1000   -20.5000   -18.5000   -24.1870
Interest Income
  -   -   -   -   -
Income Before Taxes
  -25.8000   -9.9000   -23   -28.9000   -24.0940
Income Taxes
  -1   .0500   .0100   .0100   .0930
Minority Interests Profit
  -   -   .7000   .2000   3.7500
Net Income
  -24.3000   -16.3000   7.5000   -28.9000   20.3400

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -41.0000   -24.0000   11.5000   -33.5000   -17.0000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -4.9000   -8.5000   -13.9000   -12.6000   -21.7910
Cash Flow from Investing Activities
  -12.9000   -4.2000   36.6000   -3.9000   -2.5250
Cash Flow from Financing
  25.5000   11.9000   -17.3000   21.5000   36.9750
Decrease / Increase in Cash
  7   -1.1000   5.5000   5.1000   -
Employees
  -   -   -   -   -