2024-11-08  10:10:00 PM Chg. +0.01 Volume Bid12:14:35 AM Ask12:14:35 AM Market Capitalization Dividend Y. P/E Ratio
61.10USD +0.02% 508,038
Turnover: 18.68 mill.
60.52Bid Size: 100 61.09Ask Size: 100 1.77 bill.USD 2.08% 138.86

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  20   20.3000   25.1350   37.2500   55.9310
Intangible Assets
  .6000   0.0000   -   -   -
Long-Term Investments
  23.1000   25.1000   25.1260   26.1720   26.4920
Fixed Assets
  -   -   86.6090   95.9570   110.1290
Inventories
  87.1000   112.5000   112.8480   112.1650   122.5220
Accounts Receivable
  -   -   69.6990   66.9360   66.1840
Cash and Cash Equivalents
  62.7000   64.3000   57.8040   70.2390   85.5830
Current Assets
  187.1000   223.9000   271.6930   266.2170   280.5890
Total Assets
  286.1000   309.1000   358.3020   362.1740   390.7180

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  24.9000   28.1000   33.1110   33.1580   44.1340
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   16.1000   -   -
Liabilities
  141.4000   138.4000   165.5540   141.2110   122.3590
Share Capital
  25.9000   25.9000   25.8880   25.8880   25.8880
Total Equity
  144.7000   170.7000   192.7480   220.9630   268.3590
Minority Interests
  -   -   -   -   -
Total liabilities equity
  286.1000   309.1000   358.3020   362.1740   390.7180

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  581.7000   803.2000   945.1630   976.5050   975.2260
Depreciation (total)
  -   -   3.9970   4.5130   5.7450
Operating Result
  9.5000   44.4000   63.9090   59.4190   65.7410
Interest Income
  -   -   .7680   .1150   .4570
Income Before Taxes
  10.1000   45.1000   64.6770   59.5340   66.1980
Income Taxes
  -34.9000   13.1000   19.6240   18.3240   20.7020
Minority Interests Profit
  -   -   -   -   -
Net Income
  45   32   45.0530   41.2100   45.4960

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.5400   1.1400   1.6400   1.5300   1.6900
Dividend per Share
  0.0000   0.0000   -   0.3600   0.4000

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  .1000   10.2000   23.2360   45.1830   52.7460
Cash Flow from Investing Activities
  -.1000   4.1000   -5.3680   -16.5170   -23.3920
Cash Flow from Financing
  -6.6000   -12.7000   -24.3410   -16.2310   -14.0100
Decrease / Increase in Cash
  -6.6000   1.6000   -6.4730   12.4350   15.3440
Employees
  2,380   2,680   2,850   2,900   3,050