11/12/2024  8:29:18 PM Chg. -2.08 Volume Bid8:29:25 PM Ask8:29:25 PM Market Capitalization Dividend Y. P/E Ratio
63.02USD -3.20% 844,648
Turnover: 30.6 mill.
62.98Bid Size: 700 63.06Ask Size: 300 1.84 bill.USD 2.00% 144.30

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  20.3000   25.1350   37.2500   55.9310   71.5600
Intangible Assets
  0.0000   -   -   -   228.4400
Long-Term Investments
  25.1000   25.1260   26.1720   26.4920   27.4180
Fixed Assets
  -   86.6090   95.9570   110.1290   588.3750
Inventories
  112.5000   112.8480   112.1650   122.5220   142.2650
Accounts Receivable
  -   69.6990   66.9360   66.1840   124.5390
Cash and Cash Equivalents
  64.3000   57.8040   70.2390   85.5830   35.9450
Current Assets
  223.9000   271.6930   266.2170   280.5890   314.1370
Total Assets
  309.1000   358.3020   362.1740   390.7180   902.5120

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  28.1000   33.1110   33.1580   44.1340   79.1940
Long-term debt
  -   -   -   -   271.7260
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   16.1000   -   -   -
Liabilities
  138.4000   165.5540   141.2110   122.3590   460.8380
Share Capital
  25.9000   25.8880   25.8880   25.8880   25.8880
Total Equity
  170.7000   192.7480   220.9630   268.3590   441.6740
Minority Interests
  -   -   -   -   -
Total liabilities equity
  309.1000   358.3020   362.1740   390.7180   902.5120

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  803.2000   945.1630   976.5050   975.2260   1,547.1190
Depreciation (total)
  -   3.9970   4.5130   5.7450   32.0150
Operating Result
  44.4000   63.9090   59.4190   65.7410   125.1060
Interest Income
  -   .7680   .1150   .4570   -16.8370
Income Before Taxes
  45.1000   64.6770   59.5340   66.1980   108.5990
Income Taxes
  13.1000   19.6240   18.3240   20.7020   37.2690
Minority Interests Profit
  -   -   -   -   -
Net Income
  32   45.0530   41.2100   45.4960   71.3300

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.1400   1.6400   1.5300   1.6900   2.3300
Dividend per Share
  0.0000   -   0.3600   0.4000   0.4000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  10.2000   23.2360   45.1830   52.7460   97.1270
Cash Flow from Investing Activities
  4.1000   -5.3680   -16.5170   -23.3920   -405.3850
Cash Flow from Financing
  -12.7000   -24.3410   -16.2310   -14.0100   258.6200
Decrease / Increase in Cash
  1.6000   -6.4730   12.4350   15.3440   -49.6380
Employees
  2,680   2,850   2,900   3,050   4,060