2024-11-12  8:36:04 PM Chg. -1.96 Volume Bid8:37:15 PM Ask8:37:15 PM Market Capitalization Dividend Y. P/E Ratio
63.15USD -3.00% 851,000
Turnover: 30.83 mill.
63.10Bid Size: 700 63.18Ask Size: 700 1.82 bill.USD 2.02% 143.22

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  37.2500   55.9310   71.5600   101.1930   127.5720
Intangible Assets
  -   -   228.4400   265.7170   256.0820
Long-Term Investments
  26.1720   26.4920   27.4180   28.2970   26.8460
Fixed Assets
  95.9570   110.1290   588.3750   679.8670   693.5740
Inventories
  112.1650   122.5220   142.2650   195.1280   201.1260
Accounts Receivable
  66.9360   66.1840   124.5390   164.5850   158.0490
Cash and Cash Equivalents
  70.2390   85.5830   35.9450   2.3420   37.4310
Current Assets
  266.2170   280.5890   314.1370   371.9380   410.6570
Total Assets
  362.1740   390.7180   902.5120   1,051.8050   1,104.2310

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  33.1580   44.1340   79.1940   81.0390   81.6350
Long-term debt
  -   -   271.7260   291.4410   245.4020
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  141.2110   122.3590   460.8380   517.3600   472.0190
Share Capital
  25.8880   25.8880   25.8880   25.8880   25.8880
Total Equity
  220.9630   268.3590   441.6740   534.4450   632.2120
Minority Interests
  -   -   -   -   -
Total liabilities equity
  362.1740   390.7180   902.5120   1,051.8050   1,104.2310

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  976.5050   975.2260   1,547.1190   2,016.8290   1,985.6740
Depreciation (total)
  4.5130   5.7450   32.0150   19.1770   23.3170
Operating Result
  59.4190   65.7410   125.1060   160.3920   155.2670
Interest Income
  .1150   .4570   -16.8370   -18.2460   -17.9390
Income Before Taxes
  59.5340   66.1980   108.5990   142.6400   138.9090
Income Taxes
  18.3240   20.7020   37.2690   40.2830   27.1110
Minority Interests Profit
  -   -   -   -   -
Net Income
  41.2100   45.4960   71.3300   102.3570   111.7980

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.5300   1.6900   2.3300   3.2400   3.5500
Dividend per Share
  0.3600   0.4000   0.4000   0.4000   0.4300

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  45.1830   52.7460   97.1270   83.3460   133.7500
Cash Flow from Investing Activities
  -16.5170   -23.3920   -405.3850   -111.7610   -38.9360
Cash Flow from Financing
  -16.2310   -14.0100   258.6200   -5.1880   -59.7250
Decrease / Increase in Cash
  12.4350   15.3440   -49.6380   -33.6030   35.0890
Employees
  2,900   3,050   4,060   4,700   4,500