2022-08-16  12:20:39 PM Chg. - Volume Bid3:23:08 PM Ask1:53:15 PM Market Capitalization Dividend Y. P/E Ratio
0.98EUR - 234
Turnover: 228.74
-Bid Size: - -Ask Size: - 29.66 mill.EUR 0.00% -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  .5000   1.3000   .9000   .6000   .1000
Intangible Assets
  4   32.4000   31.2000   21   4.4000
Long-Term Investments
  0.0000   0.0000   3.1000   .9000   .7000
Fixed Assets
  -   -   -   -   -
Inventories
  10.8000   27.1000   21.6000   19.2000   6.8000
Accounts Receivable
  1.7000   2.5000   2.5000   2.3000   1.4000
Cash and Cash Equivalents
  33.8000   88.7000   51.3000   26.5000   11.1000
Current Assets
  52.5000   125.4000   86.2000   59.3000   24.6000
Total Assets
  57   159.5000   121.7000   82   30

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  8.8000   18.1000   17.5000   14.8000   4.6000
Long-term debt
  .0900   3.6000   .7000   .1000   .0400
Liabilities to Banks
  3.2900   9.6000   9.4000   6.7000   2.4400
Provisions
  .3050   6.4090   6.2000   2.1100   -
Liabilities
  22.4000   44.6000   41.4000   28.6000   9.4000
Share Capital
  .1630   25.7460   26.3180   28.4720   31.1360
Total Equity
  34.6000   114.9000   80.2000   53.3000   20.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  57   159.5000   121.7000   82   30

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  101.3000   178.6000   194.8000   211.9000   104.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -11.7000   -27.5000   -35.3000   -43.6000   -27.6000
Interest Income
  2.1100   -2.8800   .8000   1.6400   0.0000
Income Before Taxes
  -9.6000   -30.4000   -34.4000   -42   -27.6000
Income Taxes
  .2000   .0050   .0200   -4.1000   -.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -9.8000   -30.4000   -42   -37.9000   -37.7000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -16.3330   -42.6670   -53.3330   -47.0000   -40.6700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -6.1000   -22.2000   -31.2000   -28   -18.7000
Cash Flow from Investing Activities
  -1.2000   -16.3000   -6.1000   -.2000   1.8000
Cash Flow from Financing
  40.9000   93.4000   -.0400   3.3000   1.5000
Decrease / Increase in Cash
  33.6000   54.8000   -37.4000   -24.8000   -15.3000
Employees
  234   533   543   430   297