11/8/2024  10:00:00 PM Chg. +0.5300 Volume Bid12:55:18 AM Ask12:55:18 AM Market Capitalization Dividend Y. P/E Ratio
8.0800USD +7.02% 1.83 mill.
Turnover: 11.61 mill.
7.8000Bid Size: 100 8.1500Ask Size: 500 633.6 mill.USD - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  74.8280   73.2330   84.4690   85.0790   80.6350
Intangible Assets
  -   -   -   -   33.1830
Long-Term Investments
  280.6490   198.0260   176.1020   130.2560   108.8220
Fixed Assets
  387.6050   302.1180   314.3330   255.9800   272.6010
Inventories
  86.7100   91.5330   105.1170   122.5420   99.8480
Accounts Receivable
  86.1580   71.9170   92.3460   144.1500   99.3850
Cash and Cash Equivalents
  73.4390   84.5500   79.8950   86.4330   105.5000
Current Assets
  351.0890   330.7860   352.9020   413.1140   355.4260
Total Assets
  738.6940   632.9040   667.2350   669.0940   628.0270

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  56.4140   48.6680   77.3420   60.6320   61.0540
Long-term debt
  28.8000   27.9000   26.8000   25.6000   24.6000
Liabilities to Banks
  28.8000   27.9000   26.8000   25.6000   24.6000
Provisions
  -   -   -   -   -
Liabilities
  189.6810   152.7440   187.7180   171.1830   181.7480
Share Capital
  -   -   -   -   -
Total Equity
  549.0130   480.1600   479.5170   497.9110   446.2790
Minority Interests
  -   -   -   -   -
Total liabilities equity
  738.6940   632.9040   667.2350   669.0940   628.0270

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  630.0070   600.0640   636.7810   666.9000   529.2770
Depreciation (total)
  14.8450   14.2450   -   -   -
Operating Result
  47.1110   13.4790   34.7350   37.7370   -45.4220
Interest Income
  4.3420   3.3570   3.3460   3.8240   3.4930
Income Before Taxes
  59.9060   25.7080   46.8950   44.6870   -33.3710
Income Taxes
  -15.2860   -7.0620   -11.6660   -20.8470   14.0290
Minority Interests Profit
  -   -   -   -   -
Net Income
  44.6200   18.6460   35.2290   23.8400   -19.3420

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.8100   0.3600   0.7200   0.5000   -0.4000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  55.8370   18.5470   42   -42.3790   55.4540
Cash Flow from Investing Activities
  76.0690   79.9440   -6.4810   66.0420   .2850
Cash Flow from Financing
  -114.1210   -84.7450   -39.7810   -22.4040   -32.4160
Decrease / Increase in Cash
  17.7850   13.7460   -4.2620   1.2590   23.3230
Employees
  2,080   1,991   2,033   2,060   1,900