2024-11-15  5:36:25 PM Chg. +0.004 Volume Bid2024-11-15 Ask2024-11-15 Market Capitalization Dividend Y. P/E Ratio
0.490EUR +0.82% 8,001
Turnover: 3,730.498
-Bid Size: - -Ask Size: - 15.16 mill.EUR 0.00% -

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  7.8000   6.6000   6.8000   7.2000   1.5000
Intangible Assets
  2.7500   1.9000   1.8000   2   4.4000
Long-Term Investments
  .0400   .0200   0.0000   0.0000   0.0000
Fixed Assets
  11.8000   9.4000   9.8000   10.4000   7
Inventories
  .4900   .3600   .9000   .8000   1.2000
Accounts Receivable
  2.5000   1.9000   3.1000   4.8000   3.3000
Cash and Cash Equivalents
  1.0700   3.9000   5.2000   3.4000   3.9000
Current Assets
  5.0200   9.5000   11.6000   12.4000   15.3000
Total Assets
  16.8600   18.9000   21.3000   22.7000   22.3000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  4.3000   3.1000   6.5000   5.3000   3.1000
Long-term debt
  1.6900   1.1400   3.5000   4.5000   1.2000
Liabilities to Banks
  3.9900   2.1400   4.8000   6.3000   2.3000
Provisions
  1.2700   3.3300   1.1000   .5500   .5200
Liabilities
  14   15.8000   17.7000   18.8000   14.7000
Share Capital
  5.7500   11.3400   11.3760   12.7520   12.6520
Total Equity
  2.9000   3.1000   3.7000   4   7.5000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   1.9000
Total liabilities equity
  16.8600   18.9000   21.3000   22.7000   22.3000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  37.2000   35.4000   60.2000   63.3000   56.6000
Depreciation (total)
  2.9000   3   3   3.3000   1.8000
Operating Result
  -5   -4.5000   .5000   -1.2000   -3.8000
Interest Income
  -.2500   -.4000   -.2000   -.5700   -.3700
Income Before Taxes
  -5.3000   -4.9000   .2000   -1.7000   -4.2000
Income Taxes
  .2500   .3300   .1000   -.2000   -.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   .2000
Net Income
  -5.5000   -5.2000   .1000   -1.5000   -6.2000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  -0.9800   -0.6100   0.0100   -0.1300   -0.4000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2.2000   -.3000   1.5000   -.8000   -1.4000
Cash Flow from Investing Activities
  -4   -1.8000   -3   -2.4000   -3.3000
Cash Flow from Financing
  1.0700   4.2000   3.1000   1.5000   5.3000
Decrease / Increase in Cash
  -.7000   2.2000   1.6000   -1.8000   .6000
Employees
  218   234   244   294   311