2024-11-16  1:03:35 PM Chg. 0.000 Volume Bid1:03:35 PM Ask1:03:35 PM Market Capitalization Dividend Y. P/E Ratio
34.750EUR 0.00% -
Turnover: -
34.750Bid Size: - 35.320Ask Size: - 6.75 bill.EUR - -

Assets

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Property and Equipment
  2,415.9000   2,580.5000   2,748.9000   2,894.1000   3,278.4000
Intangible Assets
  204.3000   206.6000   215.4000   223   248.1000
Long-Term Investments
  .9000   0.0000   0.0000   0.0000   2.2000
Fixed Assets
  2,642.8000   2,811   3,002.4000   3,150   3,568.3000
Inventories
  18.4000   23.1000   26.5000   30.5000   37.1000
Accounts Receivable
  84.3000   85   102.1000   124.1000   124
Cash and Cash Equivalents
  38.2000   40.3000   40.8000   41.4000   2.1000
Current Assets
  140.9000   148.4000   170.8000   196   164.4000
Total Assets
  2,787.7000   2,960   3,174.7000   3,347.5000   3,733.8000

 

Liabilities

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Accounts Payable
  280.2000   321.3000   347.6000   423   464.1000
Long-term debt
  521.9000   530.4000   502.9000   433   512.2000
Liabilities to Banks
  526.1000   544.6000   511.9000   433   585.3000
Provisions
  187.9000   153.7000   149.6000   92.4000   78.2000
Liabilities
  1,545.7000   1,676.8000   1,629.4000   1,564.5000   1,755.9000
Share Capital
  147   147.5000   148.3000   149.6000   149.8000
Total Equity
  1,240.2000   1,276.8000   1,534.5000   1,773.5000   1,972
Minority Interests
  1.8000   6.4000   10.8000   9.5000   5.9000
Total liabilities equity
  2,787.7000   2,960   3,174.7000   3,347.5000   3,733.8000

 

Income Statement

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Revenues
  1,599.6000   1,778   2,030   2,294.3000   2,608.1000
Depreciation (total)
  101.2000   109.7000   128.4000   152.5000   168.4000
Operating Result
  309.9000   345.7000   387.2000   391.5000   500.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  271.2000   305.8000   355.3000   347   463.8000
Income Taxes
  -49.1000   -39.8000   -54   -23.6000   -97.7000
Minority Interests Profit
  1.2000   1.3000   2.2000   4.5000   4
Net Income
  223.3000   267.3000   303.5000   327.9000   370.1000

 

Per Share

2011
IFRS
in GBP
2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
Earnings per Share
  1.2700   1.5200   1.7100   1.8300   2.0500
Dividend per Share
  0.4500   0.5100   0.5700   0.6900   0.8200

 

Cash Flow

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Cash Flow from Operating Activities
  346.1000   322.2000   407   428.9000   519.4000
Cash Flow from Investing Activities
  -260   -247.5000   -297.2000   -305.4000   -565.2000
Cash Flow from Financing
  -93.2000   -69.4000   -109.4000   -121.6000   7.3000
Decrease / Increase in Cash
  -7.1000   5.3000   .4000   1.9000   -38.5000
Employees
  27,923   30,484   33,716   36,447   38,816