11/15/2024  5:35:41 PM Chg. -0.32 Volume Bid11/15/2024 Ask11/15/2024 Market Capitalization Dividend Y. P/E Ratio
55.98EUR -0.57% 646
Turnover: 36,401.04
-Bid Size: - -Ask Size: - 25.25 bill.EUR - -

Assets

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Property and Equipment
  5,423.3000   6,156.8000   5,734.1000   6.3000   5.5000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  5,579.9000   6,390.3000   6,123.3000   5,755.4000   6,046.4000
Inventories
  -   -   -   -   -
Accounts Receivable
  3.2000   2.4000   7.1000   5.9000   11.6000
Cash and Cash Equivalents
  98.5000   75.8000   104   192.7000   226
Current Assets
  103.4000   79.7000   154.8000   201.8000   249.7000
Total Assets
  5,683.3000   6,470   6,278   5,957.3000   6,296.2000

 

Liabilities

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Accounts Payable
  -   -   -   13   13.9000
Long-term debt
  -   -   -   197.9000   2
Liabilities to Banks
  0.0000   0.0000   0.0000   -   -
Provisions
  .0800   .1000   .1000   1.9000   2.8000
Liabilities
  783.6000   1,298.1000   952.1000   242.7000   46
Share Capital
  3,472   3,516.4370   3,599.2000   -   -
Total Equity
  4,899.7000   5,171.9000   5,325.9000   5,714.6000   6,250.1000
Minority Interests
  -   -   -   0.0000   0.0000
Total liabilities equity
  5,683.3000   6,470   6,278   5,957.3000   6,296.2000

 

Income Statement

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Revenues
  843.2000   794   861.3000   1,096.2000   1,201.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  305.2000   484.2000   125.8000   519.9000   754.7000
Interest Income
  -25   -   -   -   -
Income Before Taxes
  56.8000   485   77.1000   -   -
Income Taxes
  -.9000   15.9000   -9.1000   -2.5000   -.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  57.7000   427.1000   86.1000   507.8000   754.9000

 

Per Share

2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
Earnings per Share
  0.1300   0.9600   0.1900   1.1000   1.6700
Dividend per Share
  0.3300   0.3600   0.3600   0.4200   0.5700

 

Cash Flow

2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
Cash Flow from Operating Activities
  538.8000   477.4000   501.6000   765.4000   845.1000
Cash Flow from Investing Activities
  -19.6000   -861.3000   10.6000   -826.9000   -407.6000
Cash Flow from Financing
  -545.1000   360.9000   -484.2000   149.6000   -404.2000
Decrease / Increase in Cash
  -25.8000   -22.8000   28.2000   -   -
Employees
  38   39   39   39   40