2024-11-15  8:04:28 AM Chg. 0.00 Volume Bid9:59:57 PM Ask9:59:57 PM Market Capitalization Dividend Y. P/E Ratio
55.96EUR 0.00% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 25.25 bill.EUR - -

Assets

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Property and Equipment
  2,281.2000   4,228.5000   4,248.3000   5,469.4000   5,919.3000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,404   4,288.6000   4,309.3000   5,526.3000   6,025.2000
Inventories
  -   -   -   -   -
Accounts Receivable
  6.2000   4.6000   4.1000   1.1000   2.3000
Cash and Cash Equivalents
  778.2000   95.8000   308.1000   103.3000   124.3000
Current Assets
  785.4000   101.3000   338.5000   105.9000   128.1000
Total Assets
  3,189.3000   4,389.8000   4,647.8000   5,632.2000   6,153.3000

 

Liabilities

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  9.3000   2.2000   .9000   .2000   .3000
Liabilities
  82.3000   1,023.3000   1,019   1,481.5000   1,213.3000
Share Capital
  1,811.6000   1,879.5000   2,037.9000   2,815.5690   3,445.9140
Total Equity
  3,107.1000   3,366.5000   3,628.7000   4,150.7000   4,940
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,189.3000   4,389.8000   4,647.8000   5,632.2000   6,153.3000

 

Income Statement

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Revenues
  849.6000   706.5000   620.2000   648.7000   891.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  600.8000   376.5000   201.1000   -161.3000   218
Interest Income
  -   -6.1000   -2.3000   -4.1000   -24.2000
Income Before Taxes
  600.8000   370.4000   198.8000   -165.4000   193.8000
Income Taxes
  14.8000   -5.1000   -1   -3.4000   -1.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  586   375.5000   199.8000   -162   195.1000

 

Per Share

2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
Earnings per Share
  1.6600   1.0600   0.5600   -0.4100   0.4500
Dividend per Share
  0.3500   0.4500   0.2600   0.2000   0.2100

 

Cash Flow

2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
Cash Flow from Operating Activities
  719.4000   534.1000   431.9000   431.4000   584.3000
Cash Flow from Investing Activities
  -641.9000   -2,050.5000   -146   -1,791.1000   -805.4000
Cash Flow from Financing
  -139.5000   834.1000   -73.5000   1,155.1000   242.3000
Decrease / Increase in Cash
  -62   -682.4000   212.3000   -204.8000   21
Employees
  27   30   33   35   35