WENDEL SE INH. EO 4/ FR0000121204 /
| 2024-11-13 8:08:07 AM | Chg. -1.15 | Volume | Bid12:12:13 PM | Ask12:12:13 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 90.85EUR | -1.25% | 0 Turnover: 0.00 |
91.95Bid Size: 54 | 92.05Ask Size: 54 | 3.99 bill.EUR | 4.34% | 28.18 |
Assets
| 2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,415.8000 | 1,592.7000 | 1,635.9000 | 1,406.1000 | 1,330 | ||||||
| Intangible Assets | 1,254.9000 | 2,705.3000 | 2,238.8000 | 2,181.1000 | 1,903.9000 | ||||||
| Long-Term Investments | 224.2000 | 469.6000 | 385.5000 | 1,383.3000 | 717 | ||||||
| Fixed Assets | 9,331.6000 | 13,030.8000 | 10,544.2000 | 9,276.4000 | 8,051.2000 | ||||||
| Inventories | 224.9000 | 485.8000 | 508.5000 | 481.1000 | 452.9000 | ||||||
| Accounts Receivable | 1,524.5000 | 2,044 | 1,899 | 1,897.5000 | 1,889 | ||||||
| Cash and Cash Equivalents | 1,192.6000 | 1,188.6000 | 2,561.3000 | 1,905.3000 | 3,098.4000 | ||||||
| Current Assets | 3,675.9000 | 4,477.3000 | 5,765 | 5,139.1000 | 6,147.9000 | ||||||
| Total Assets | 13,010 | 18,478.9000 | 16,311.2000 | 14,435.9000 | 14,317.1000 | ||||||
Liabilities
| 2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 572.5000 | 785 | 850.2000 | 900.7000 | 902.6000 | ||||||
| Long-term debt | 6,187.7000 | 8,660.9000 | 7,577.7000 | 6,416.2000 | 5,631.8000 | ||||||
| Liabilities to Banks | 7,082 | 9,571.2000 | 8,944.9000 | 7,128.9000 | 7,299.6000 | ||||||
| Provisions | 810 | 1,311.4000 | 1,209.3000 | 1,120.1000 | 1,018 | ||||||
| Liabilities | 9,917.6000 | 14,524.3000 | 13,014 | 11,179.2000 | 11,010.7000 | ||||||
| Share Capital | 191.2000 | 192 | 188.4000 | 185 | 185.1000 | ||||||
| Total Equity | 2,463.5000 | 2,982 | 2,257.7000 | 2,164.2000 | 2,160.3000 | ||||||
| Minority Interests | 628.9000 | 972.5000 | 1,039.4000 | 1,092.5000 | 1,146.1000 | ||||||
| Total liabilities equity | 13,010 | 18,478.9000 | 16,311.2000 | 14,435.9000 | 14,317.1000 | ||||||
Income Statement
| 2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 5,914.2000 | 7,876.7000 | 8,283.6000 | 8,329.1000 | 8,389.2000 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 524.1000 | 565.7000 | 724.8000 | 683.9000 | 676 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 18.8000 | 220.9000 | -239.2000 | 365.2000 | 282.7000 | ||||||
| Income Taxes | -189.1000 | -211 | 0.0000 | -178.3000 | -173.9000 | ||||||
| Minority Interests Profit | -178.2000 | -170.7000 | -225.7000 | -334.1000 | -235.1000 | ||||||
| Net Income | 19.6000 | -146.2000 | -366.8000 | 200 | 45.3000 | ||||||
Per Share
Cash Flow
| 2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,089.2000 | 1,435.2000 | 1,335.6000 | 1,107.9000 | 1,211.4000 | ||||||
| Cash Flow from Investing Activities | 691.1000 | -1,923.4000 | 1,004.7000 | 990 | 213.5000 | ||||||
| Cash Flow from Financing | -1,152.8000 | 784.7000 | -734.8000 | -2,474.4000 | 4.2000 | ||||||
| Decrease / Increase in Cash | 428.3000 | 30.1000 | 1,338.8000 | -656.1000 | 1,192.8000 | ||||||
| Employees | 73,015 | 146,915 | 86,240 | 124,118 | 126,362 | ||||||
