2024-07-25  4:00:11 PM Chg. +0.75 Volume Bid6:07:19 PM Ask6:07:19 PM Market Capitalization Dividend Y. P/E Ratio
102.80EUR +0.73% 0
Turnover: 0.00
101.70Bid Size: 110 102.25Ask Size: 110 61.34 bill.EUR - -

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  419.3780   243.7770   215.3760   284.9170   1,545.0460
Current Assets
  -   -   -   -   -
Total Assets
  28,865.1840   27,944.4450   30,342.0720   33,380.7510   32,483.6420

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  13,583.7120   13,018.9930   14,755.4730   16,874.1240   15,602.0700
Share Capital
  363.0710   372.4490   384.4650   411.0050   418.6910
Total Equity
  15,281.4720   14,925.4520   15,586.5990   16,506.6270   16,881.5720
Minority Interests
  475.0790   502.3050   954.2650   966.1830   908.8530
Total liabilities equity
  28,865.1840   27,944.4450   30,342.0720   33,380.7510   32,483.6420

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  4,281.1600   4,316.6410   4,700.4990   5,121.3060   4,605.9670
Depreciation (total)
  901.2420   921.7200   950.4590   1,027.0730   1,038.4370
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  709.2530   299.6160   423.4900   542.8920   -31.5520
Income Taxes
  19.1280   -20.1280   -8.6740   -2.9570   -9.9680
Minority Interests Profit
  4.2670   17.8390   24.7960   97.9780   60.0080
Net Income
  1,012.3970   463.5950   758.2500   1,232.4320   978.8440

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.8300   1.2600   2.0300   3.0700   2.3600
Dividend per Share
  3.4400   3.4800   3.4800   3.4800   2.7000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,628.6950   1,434.1770   1,583.9440   1,535.9680   1,364.7560
Cash Flow from Investing Activities
  -309.5030   154.5810   -2,386.4710   -2,048.7910   2,347.9280
Cash Flow from Financing
  -1,240.4480   -1,913.5270   818.3680   577.1500   -2,080.8580
Decrease / Increase in Cash
  58.4700   -297.9170   6.8260   69.6370   1,635.2770
Employees
  466   392   384   443   423