2024-11-15  7:57:05 AM Chg. -0.3600 Volume Bid10:00:02 PM Ask10:00:02 PM Market Capitalization Dividend Y. P/E Ratio
25.7200EUR -1.38% -
Turnover: -
25.1400Bid Size: 160 25.8200Ask Size: 160 6.61 bill.EUR - -

Assets

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Property and Equipment
  435   388.3000   402   392.3000   427.1000
Intangible Assets
  1,638.3000   1,411.6000   1,628.8000   1,549.9000   2,166.6000
Long-Term Investments
  37.2000   41.9000   40.5000   19.2000   36.6000
Fixed Assets
  2,159.7000   1,892.5000   2,162.4000   2,050   2,746.2000
Inventories
  551.3000   478.7000   551.6000   586.8000   692.7000
Accounts Receivable
  625   444.7000   481.8000   613.3000   597.7000
Cash and Cash Equivalents
  178.7000   184   258.6000   284.6000   263
Current Assets
  1,402.6000   1,179.2000   1,361.3000   1,543.5000   1,998.6000
Total Assets
  3,562.3000   3,071.7000   3,523.7000   3,593.5000   4,744.8000

 

Liabilities

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Accounts Payable
  581.4000   459.6000   548.1000   613.2000   629.9000
Long-term debt
  873.3000   813.4000   949.1000   739.4000   741.1000
Liabilities to Banks
  1,039.4000   1,009   1,093.1000   1,127.8000   1,403.6000
Provisions
  275   232.3000   243.9000   183   212.4000
Liabilities
  2,080.1000   1,873.9000   2,140.1000   2,122.4000   2,595.9000
Share Capital
  26.8000   26.8000   27.3000   28.1000   32.5000
Total Equity
  1,475.4000   1,191.6000   1,375.1000   1,469.8000   2,143.6000
Minority Interests
  6.8000   6.2000   8.5000   1.3000   5.3000
Total liabilities equity
  3,562.3000   3,071.7000   3,523.7000   3,593.5000   4,744.8000

 

Income Statement

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Revenues
  2,438.2000   1,917.7000   1,844.9000   2,355.9000   2,449.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  192.5000   -158.3000   90.3000   223.1000   124.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  149.1000   -199.8000   42.8000   180.6000   86.1000
Income Taxes
  -74.4000   20.8000   -4.6000   -19.1000   -32.7000
Minority Interests Profit
  -1.6000   .3000   .1000   .2000   .4000
Net Income
  73.1000   -178.7000   38.3000   161.7000   18

 

Per Share

2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
Earnings per Share
  0.3400   -0.8400   0.1780   0.7350   0.0740
Dividend per Share
  0.4400   0.4400   0.4400   0.4400   0.4620

 

Cash Flow

2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
Cash Flow from Operating Activities
  306   310.1000   216   128.4000   217.9000
Cash Flow from Investing Activities
  -226.8000   -87.9000   7.9000   -127.5000   -509.9000
Cash Flow from Financing
  18   -188   -191.7000   52.6000   288.5000
Decrease / Increase in Cash
  97.2000   34.2000   32.2000   53.5000   -3.5000
Employees
  15,288   14,838   13,206   14,092   14,526