13/11/2024  13:01:06 Chg. 0.00 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
2,150.00GBX 0.00% 32,929
Turnover(GBP): 709,692.4400
-Bid Size: - -Ask Size: - 5.53 bill.GBP - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  392.3000   427.1000   571.2000   449.5000   415.9000
Intangible Assets
  1,549.9000   2,166.6000   1,573   1,262.7000   1,308.4000
Long-Term Investments
  19.2000   36.6000   36.6000   15   12.3000
Fixed Assets
  2,050   2,746.2000   2,323.5000   1,866.8000   1,870.1000
Inventories
  586.8000   692.7000   642.9000   443.6000   516.5000
Accounts Receivable
  613.3000   597.7000   557.9000   420.2000   505.7000
Cash and Cash Equivalents
  284.6000   263   273.8000   351.7000   564.4000
Current Assets
  1,543.5000   1,998.6000   1,528.7000   1,688.5000   1,626.7000
Total Assets
  3,593.5000   4,744.8000   3,852.2000   3,555.3000   3,496.8000

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  613.2000   629.9000   589.6000   413.9000   491.1000
Long-term debt
  739.4000   741.1000   896.5000   1,332.6000   812.8000
Liabilities to Banks
  1,127.8000   1,403.6000   1,430.6000   1,359.1000   -
Provisions
  183   212.4000   132.5000   126.7000   146.1000
Liabilities
  2,122.4000   2,595.9000   2,338.8000   2,237.6000   2,042.3000
Share Capital
  28.1000   32.5000   32.5000   32.5000   -
Total Equity
  1,469.8000   2,143.6000   1,512   1,306.4000   1,443.5000
Minority Interests
  1.3000   5.3000   1.4000   11.3000   11
Total liabilities equity
  3,593.5000   4,744.8000   3,852.2000   3,555.3000   3,496.8000

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  2,355.9000   2,449.9000   2,661.9000   1,964.7000   1,933.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  223.1000   124.1000   -322.2000   234.3000   256.6000
Interest Income
  -   -   -   -   -47.1000
Income Before Taxes
  180.6000   86.1000   -371.8000   184.3000   209.5000
Income Taxes
  -19.1000   -32.7000   18.4000   -45.7000   54.4000
Minority Interests Profit
  .2000   .4000   .5000   .2000   -.5000
Net Income
  161.7000   18   -379.4000   -149.4000   258.5000

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  0.7350   0.0740   -1.4640   -0.5760   0.9970
Dividend per Share
  0.4400   0.4620   0.0000   0.0000   0.2380

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  128.4000   217.9000   263.5000   273.4000   156.1000
Cash Flow from Investing Activities
  -127.5000   -509.9000   146.5000   -70.8000   195.2000
Cash Flow from Financing
  52.6000   288.5000   -394.6000   -85.4000   -217.3000
Decrease / Increase in Cash
  53.5000   -3.5000   15.4000   117.2000   -
Employees
  14,092   14,526   14,343   13,070   13,335