-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-USD - -
Turnover: -
-Bid Size: - -Ask Size: - 2.81 bill.USD - -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  567.9000   594.4000   803   675.3000   415.9000
Intangible Assets
  160   193.8000   168.8000   127.7000   199.4000
Long-Term Investments
  89.1000   67.8000   62.6000   188.7000   235.7000
Fixed Assets
  1,059.9000   1,051.3000   1,533   1,598.8000   1,669.3000
Inventories
  262.7000   268.1000   270.6000   241   192.3000
Accounts Receivable
  1,680.3000   1,560.7000   2,359.3000   1,901.3000   1,930.6000
Cash and Cash Equivalents
  1,030.9000   1,410.8000   1,602.7000   1,320.2000   1,107.3000
Current Assets
  5,265.6000   6,103.3000   7,797   7,139.2000   5,777.6000
Total Assets
  6,669.6000   7,302.2000   9,336   8,743.6000   7,452.6000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1,426.7000   1,630.4000   2,344.8000   2,163.4000   2,385.6000
Long-term debt
  850.5000   1,141.8000   1,738.9000   1,541.9000   1,706.1000
Liabilities to Banks
  1,098   1,680.6000   2,137.5000   1,852.9000   2,205.5000
Provisions
  177.9000   162.3000   214.3000   131.4000   95.6000
Liabilities
  5,483.2000   6,085.4000   7,974.7000   7,658.3000   6,520.5000
Share Capital
  544.7000   544.7000   544.7400   544.7400   544.7400
Total Equity
  1,109.9000   1,116   1,205   951.4000   835.7000
Minority Interests
  76.5000   100.9000   156.3000   133.9000   96.4000
Total liabilities equity
  6,669.6000   7,302.2000   9,336   8,743.6000   7,452.6000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  4,194.1000   4,738.9000   5,883.8000   6,107.2000   5,197.7000
Depreciation (total)
  179.8000   236.6000   277.3000   555   345.2000
Operating Result
  258.4000   272.7000   275.5000   25.2000   68.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  125.3000   183.4000   198.1000   -67.6000   -34.2000
Income Taxes
  -39.6000   -84.6000   -77.9000   -14.5000   -39.3000
Minority Interests Profit
  -9.3000   -21.6000   -39.6000   -22.9000   12.9000
Net Income
  93.8000   60.6000   59.9000   -106.9000   54.2000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.2000   0.1200   0.1200   -0.2200   0.1800
Dividend per Share
  0.0400   0.0400   0.0530   0.0530   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  143.4000   425.9000   287.4000   .2000   -312.2000
Cash Flow from Investing Activities
  -379.8000   -278.8000   -594.7000   -139.7000   227.6000
Cash Flow from Financing
  63.2000   89.8000   530.5000   -8.1000   -290.2000
Decrease / Increase in Cash
  2.3000   291.9000   256.3000   -268.3000   -355.1000
Employees
  34,137   30,598   34,440   31,137   26,564