15/11/2024  08:04:32 Chg. +0.0500 Volume Bid17:35:16 Ask17:35:16 Market Capitalization Dividend Y. P/E Ratio
5.2500EUR +0.96% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 1.27 bill.EUR - -

Assets

2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
2024
IFRS
in mill. GBP
Property and Equipment
  406.1000   513.5000   191.4000
Intangible Assets
  18.1000   17.6000   16.4000
Long-Term Investments
  -   -   -
Fixed Assets
  601.3000   722.3000   791.4000
Inventories
  302.6000   356   393.3000
Accounts Receivable
  22.3000   19.8000   24.6000
Cash and Cash Equivalents
  105.9000   136.4000   115.7000
Current Assets
  428.7000   512.7000   536
Total Assets
  1,030   1,235   1,327.4000

 

Liabilities

2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
2024
IFRS
in mill. GBP
Accounts Payable
  201.4000   219.6000   216.5000
Long-term debt
  118.6000   120   113.3000
Liabilities to Banks
  -   -   -
Provisions
  5.5000   10.8000   14
Liabilities
  668.7000   765.7000   804.4000
Share Capital
  3   3   -
Total Equity
  361.3000   469.3000   523
Minority Interests
  -   -   -
Total liabilities equity
  1,030   1,235   1,327.4000

 

Income Statement

2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
2024
IFRS
in mill. GBP
Revenues
  1,238   1,542.8000   1,537.9000
Depreciation (total)
  70.7000   83.8000   -
Operating Result
  142.1000   178.6000   120
Interest Income
  -15.9000   -23.1000   -26.6000
Income Before Taxes
  -   -   -
Income Taxes
  25.2000   33   33
Minority Interests Profit
  -   -   -
Net Income
  101   121.8000   59.1000

 

Per Share

2022
IFRS
in GBP
2023
IFRS
in GBP
2024
IFRS
in GBP
Earnings per Share
  0.4220   0.5120   0.2500
Dividend per Share
  -   -   -

 

Cash Flow

2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
2024
IFRS
in mill. GBP
Cash Flow from Operating Activities
  170.3000   211.9000   191.3000
Cash Flow from Investing Activities
  -88.1000   -95.5000   -121.1000
Cash Flow from Financing
  -55.7000   -85.2000   -91.7000
Decrease / Increase in Cash
  -   -   -
Employees
  2,433   2,778   2,951