2024-11-07  8:16:01 AM Chg. 0.000 Volume Bid1:17:05 PM Ask1:17:05 PM Market Capitalization Dividend Y. P/E Ratio
38.900EUR 0.00% 0
Turnover: 0.000
39.500Bid Size: 200 40.000Ask Size: 200 552.09 mill.EUR 7.34% 17.03

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  31.7000   40.8000   40.6000   37.3000   33.2000
Intangible Assets
  5.3000   6.7000   9.4000   11.8000   12.3000
Long-Term Investments
  0.0000   0.0000   0.0000   .2000   .2000
Fixed Assets
  85.8000   97.1000   105.9000   103.9000   121.1000
Inventories
  39.9000   42.9000   40.8000   37.3000   38.1000
Accounts Receivable
  45.8000   60.4000   66.2000   68.6000   84
Cash and Cash Equivalents
  7.8000   6.8000   9.8000   11.6000   12.4000
Current Assets
  104.3000   121   128   133.3000   153.9000
Total Assets
  190   218.1000   233.9000   237.2000   274.9000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  7.5000   11.8000   14.6000   18.5000   20.8000
Long-term debt
  -   -   -   .0500   .0600
Liabilities to Banks
  5.3000   8.3000   13.7000   36.9500   65.6600
Provisions
  28.6000   30.8000   23.4000   23.1000   22.9000
Liabilities
  109.8000   130.7000   139.8000   141.8000   190.5000
Share Capital
  40   40   40   40   40
Total Equity
  80.3000   87.4000   94.2000   95.4000   84.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  190   218.1000   233.9000   237.2000   274.9000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  340.9000   372.8000   425   435.4000   436.5000
Depreciation (total)
  9.6000   9.4000   9.9000   9.9000   16.5000
Operating Result
  36.4000   44.1000   52.2000   51.5000   36.3000
Interest Income
  -.5000   -.4000   -.6200   -.7000   -.7000
Income Before Taxes
  35.9000   43.6000   51.6000   50.8000   35.7000
Income Taxes
  11.4000   13.1000   14.7000   16.8000   13.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  24.6000   30.6000   36.9000   34   22.3000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.7800   2.2900   2.7600   2.5400   1.6600
Dividend per Share
  1.7000   2.1000   2.4500   2.4500   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  32.9000   39.9000   38.8000   38.2000   21.8000
Cash Flow from Investing Activities
  -6.7000   -19.1000   -10.7000   -6   -6.8000
Cash Flow from Financing
  -38.6000   -24.7000   -30   -35.2000   -42
Decrease / Increase in Cash
  -12.4000   -3.9000   -1.9000   -2.9000   -27
Employees
  1,689   1,767   1,814   1,870   1,874