GRAINGER (W.W.) INC. DL 1/ US3848021040 /
| 11/7/2024 7:57:00 AM | Chg. +41.0000 | Volume | Bid10:55:54 AM | Ask10:55:54 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 1,115.5000EUR | +3.82% | - Turnover: - |
1,115.0000Bid Size: 10 | 1,131.0000Ask Size: 10 | 54.21 bill.EUR | - | - |
Assets
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 1,352 | 1,400 | 1,395 | 1,424 | 1,461 | ||||||
| Intangible Assets | 460 | 304 | 228 | 238 | 232 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 2,316 | 2,450 | 2,376 | 2,581 | 2,611 | ||||||
| Inventories | 1,541 | 1,655 | 1,733 | 1,870 | 2,253 | ||||||
| Accounts Receivable | 1,385 | 1,425 | 1,474 | 1,754 | 2,133 | ||||||
| Cash and Cash Equivalents | 538 | 360 | 585 | 241 | 325 | ||||||
| Current Assets | 3,557 | 3,555 | 3,919 | 4,011 | 4,977 | ||||||
| Total Assets | 5,873 | 6,005 | 6,295 | 6,592 | 7,588 | ||||||
Liabilities
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 678 | 719 | 779 | 816 | 1,047 | ||||||
| Long-term debt | 2,090 | 1,914 | 2,389 | 2,362 | 2,284 | ||||||
| Liabilities to Banks | 49 | 55 | 0.0000 | 0.0000 | - | ||||||
| Provisions | 103 | 106 | 110 | 121 | - | ||||||
| Liabilities | 3,780 | 3,945 | 4,202 | 4,432 | 4,853 | ||||||
| Share Capital | 55 | 55 | 55 | 55 | 55 | ||||||
| Total Equity | 2,093 | 2,060 | 2,093 | 2,160 | 2,735 | ||||||
| Minority Interests | 172 | 205 | 265 | 286 | 295 | ||||||
| Total liabilities equity | 5,873 | 6,005 | 6,295 | 6,592 | 7,588 | ||||||
Income Statement
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 11,221 | 11,486 | 11,797 | 13,022 | 15,228 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 1,158 | 1,262 | 1,019 | 1,547 | 2,215 | ||||||
| Interest Income | -82 | 79 | 93 | 87 | 93 | ||||||
| Income Before Taxes | 1,081 | 1,209 | 947 | 1,485 | 2,146 | ||||||
| Income Taxes | 258 | 314 | 192 | 371 | 533 | ||||||
| Minority Interests Profit | 41 | 46 | 60 | 71 | 66 | ||||||
| Net Income | 782 | 849 | 695 | 1,043 | 1,547 | ||||||
Per Share
Cash Flow
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,057 | 1,042 | 1,123 | 937 | 1,333 | ||||||
| Cash Flow from Investing Activities | -166 | -202 | -179 | -226 | -263 | ||||||
| Cash Flow from Financing | -670 | -1,023 | -726 | -1,039 | -972 | ||||||
| Decrease / Increase in Cash | 211 | -178 | 225 | -344 | 84 | ||||||
| Employees | 24,600 | 25,300 | 23,100 | 24,200 | - | ||||||
