VINCI S.A. INH. EO 2,50/ FR0000125486 /
| 06/11/2024 12:13:52 | Chg. +0.9000 | Volume | Bid19:46:31 | Ask19:46:31 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 103.2000EUR | +0.88% | 1,241 Turnover: 128,104 |
101.0500Bid Size: 80 | 101.3000Ask Size: 80 | 59.49 bill.EUR | 4.46% | 12.20 |
Assets
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 5,359 | 10,131 | 9,760 | 10,303 | 10,805 | ||||||
| Intangible Assets | 27,750 | 34,279 | 32,732 | 7,586 | 9,045 | ||||||
| Long-Term Investments | 3,517 | 4,446 | 4,522 | 3,975 | 3,978 | ||||||
| Fixed Assets | 46,736 | 60,873 | 59,126 | 64,373 | 70,294 | ||||||
| Inventories | 1,173 | 1,434 | 1,428 | 1,591 | 1,785 | ||||||
| Accounts Receivable | 13,584 | 14,523 | 12,493 | 15,559 | 18,092 | ||||||
| Cash and Cash Equivalents | 7,960 | 8,257 | 11,765 | 11,065 | 12,578 | ||||||
| Current Assets | 28,621 | 30,229 | 32,039 | 35,080 | 41,070 | ||||||
| Total Assets | 75,357 | 91,102 | 91,165 | 100,022 | 111,991 | ||||||
Liabilities
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 8,240 | 8,514 | 8,876 | 12,027 | 13,088 | ||||||
| Long-term debt | 3,229 | 4,859 | 3,982 | 26,965 | 27,149 | ||||||
| Liabilities to Banks | 7,940 | 9,969 | 8,210 | - | - | ||||||
| Provisions | 9,064 | 10,986 | 10,673 | 11,498 | 12,871 | ||||||
| Liabilities | 55,539 | 68,060 | 68,141 | 75,036 | 82,255 | ||||||
| Share Capital | 1,494 | 1,513 | 1,471 | - | - | ||||||
| Total Equity | 19,185 | 20,438 | 20,863 | 22,881 | 25,939 | ||||||
| Minority Interests | 633 | 2,604 | 2,161 | 1,889 | 3,470 | ||||||
| Total liabilities equity | 75,357 | 91,102 | 91,165 | 100,022 | 111,991 | ||||||
Income Statement
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 43,519 | 48,053 | 43,234 | 49,396 | 61,675 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 4,920 | 5,664 | 2,459 | 4,438 | 6,489 | ||||||
| Interest Income | -462 | -551 | -589 | - | - | ||||||
| Income Before Taxes | 4,475 | 5,042 | 1,822 | 3,820 | 6,154 | ||||||
| Income Taxes | 1,418 | 1,634 | 807 | 1,625 | 1,737 | ||||||
| Minority Interests Profit | -74 | -148 | 226 | 402 | -157 | ||||||
| Net Income | 2,983 | 3,260 | 1,242 | 2,597 | 4,259 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 5,142 | 7,090 | 6,675 | 7,806 | 9,387 | ||||||
| Cash Flow from Investing Activities | -4,765 | -5,972 | -2,442 | -5,902 | -5,318 | ||||||
| Cash Flow from Financing | -48 | -656 | -42 | -3,259 | -2,836 | ||||||
| Decrease / Increase in Cash | 1,079 | 564 | 4,080 | - | - | ||||||
| Employees | 211,233 | 222,397 | 217,731 | 218,569 | 265,303 | ||||||
