VOSSLOH AG O.N./ DE0007667107 /
30/08/2024 09:43:34 | Chg. -0.7000 | Volume | Bid21:34:27 | Ask21:34:27 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
47.1500EUR | -1.46% | 20 Turnover: 943 |
47.9000Bid Size: 210 | 48.2000Ask Size: 210 | 843.07 mill.EUR | 2.19% | 21.72 |
Assets
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 190.3000 | 206.3000 | 255.6000 | 228.1000 | 215.6000 | ||||||
Intangible Assets | 415.1000 | 439.4000 | 441.4000 | 338.3000 | 294 | ||||||
Long-Term Investments | 20.5000 | 17.2000 | 19 | 20 | 15.7000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 351.5000 | 365.2000 | 371.1000 | 422.9000 | 339.8000 | ||||||
Accounts Receivable | 353 | 320 | 341.2000 | 257.5000 | 256.9000 | ||||||
Cash and Cash Equivalents | 85.4000 | 65.9000 | 55.5000 | 58.5000 | 78.8000 | ||||||
Current Assets | 841.2000 | 807 | 840.8000 | 938.4000 | 794.8000 | ||||||
Total Assets | 1,512.3000 | 1,523.1000 | 1,586.3000 | 1,598.3000 | 1,375.1000 |
Liabilities
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 314.5000 | 349.4000 | 455.5000 | 487.7000 | 319.6000 | ||||||
Long-term debt | 189.8000 | 184.9000 | 124.5000 | 49.8000 | 253.4000 | ||||||
Liabilities to Banks | 327 | 270.7000 | 265.4000 | 331 | 279.3000 | ||||||
Provisions | 278.1000 | 276.6000 | 178.9000 | 262.7000 | 184.6000 | ||||||
Liabilities | 1,029.5000 | 1,017.4000 | 1,096 | 1,248.7000 | 946.4000 | ||||||
Share Capital | 37.8000 | 37.8000 | 37.8000 | 37.8000 | 37.8000 | ||||||
Total Equity | 482.8000 | 505.7000 | 490.3000 | 349.6000 | 428.7000 | ||||||
Minority Interests | 14 | 15.9000 | 19.7000 | 19.7000 | 17 | ||||||
Total liabilities equity | 1,512.3000 | 1,523.1000 | 1,586.3000 | 1,598.3000 | 1,375.1000 |
Income Statement
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,197.2000 | 1,243 | 1,321.2000 | 1,323.9000 | 1,200.7000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 96.4000 | 97.1000 | 53.6000 | -170 | 47.3000 | ||||||
Interest Income | -12.3000 | -21.4000 | -21.8000 | -23.1000 | -13.5000 | ||||||
Income Before Taxes | 84.2000 | 76.1000 | 32.4000 | -194.7000 | 31.6000 | ||||||
Income Taxes | 23.7000 | 20.8000 | 11.2000 | 11.1000 | 20.2000 | ||||||
Minority Interests Profit | -4.8000 | -5.6000 | -9.1000 | -8.2000 | -5.6000 | ||||||
Net Income | 55.7000 | 59.2000 | 15 | -213.9000 | 72.2000 |
Per Share
Cash Flow
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 138.5000 | 162.6000 | 122.6000 | -42.2000 | 107.8000 | ||||||
Cash Flow from Investing Activities | -90.6000 | -72.9000 | -77.8000 | -58.3000 | -11.6000 | ||||||
Cash Flow from Financing | -47.3000 | -109.9000 | -54 | 103.7000 | -77 | ||||||
Decrease / Increase in Cash | .6000 | -20.2000 | -9.2000 | 3.2000 | 19.2000 | ||||||
Employees | 5,000 | 5,078 | 5,376 | 5,781 | 4,793 |