11/8/2024  3:07:07 PM Chg. +0.8500 Volume Bid10:00:02 PM Ask10:00:02 PM Market Capitalization Dividend Y. P/E Ratio
43.9000EUR +1.97% 370
Turnover: 16,242
43.8000Bid Size: 230 43.9000Ask Size: 230 768.43 mill.EUR 2.40% 19.80

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  228.1000   215.6000   184.4000   212.5000   268.6000
Intangible Assets
  338.3000   294   260.5000   280.4000   301.3000
Long-Term Investments
  20   15.7000   11.2000   11.7000   9.9000
Fixed Assets
  -   -   -   -   -
Inventories
  422.9000   339.8000   218.9000   154.3000   174.8000
Accounts Receivable
  257.5000   256.9000   185.5000   210.3000   212.6000
Cash and Cash Equivalents
  58.5000   78.8000   171.2000   96.3000   48.7000
Current Assets
  938.4000   794.8000   844.9000   656.9000   497.2000
Total Assets
  1,598.3000   1,375.1000   1,367.6000   1,252.9000   1,265.4000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  487.7000   319.6000   239.1000   141.9000   139.2000
Long-term debt
  49.8000   253.4000   246.9000   248.8000   267.9000
Liabilities to Banks
  331   279.3000   255.6000   304.5000   356.5000
Provisions
  262.7000   184.6000   112   87.4000   62.3000
Liabilities
  1,248.7000   946.4000   816.8000   720.5000   741.5000
Share Capital
  37.8000   37.8000   45.3000   45.3000   45.3000
Total Equity
  349.6000   428.7000   550.8000   532.4000   523.3000
Minority Interests
  19.7000   17   18   15   10.8000
Total liabilities equity
  1,598.3000   1,375.1000   1,367.6000   1,252.9000   1,265.4000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  1,323.9000   1,200.7000   931.6000   918.3000   865
Depreciation (total)
  -   -   -   -   -
Operating Result
  -170   47.3000   46.2000   68.4000   50.8000
Interest Income
  -23.1000   -13.5000   -9.4000   -12.5000   -13.4000
Income Before Taxes
  -194.7000   31.6000   40.6000   57.8000   40.8000
Income Taxes
  11.1000   20.2000   21.8000   21.7000   16
Minority Interests Profit
  -8.2000   -5.6000   -6.8000   -8.3000   -4.5000
Net Income
  -213.9000   72.2000   3.3000   -8   18.2000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -16.4600   5.4200   0.2200   -0.5000   1.1400
Dividend per Share
  0.0000   0.0000   0.0000   1.0000   1.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -42.2000   107.8000   65.8000   24.5000   37.6000
Cash Flow from Investing Activities
  -58.3000   -11.6000   -43.2000   -124.2000   -95
Cash Flow from Financing
  103.7000   -77   79.3000   20.7000   10.9000
Decrease / Increase in Cash
  3.2000   19.2000   101.9000   -79   -46.5000
Employees
  5,781   4,793   4,051   3,934   3,773