OverviewChartProfileKey statisticsFinancialsNews
Derivatives
TraderScreen

VOPAK NV/  NL0009432491  /

Vienna Global Market
2024-11-15  3:30:29 PM Chg. +0.10 Volume Bid5:30:04 PM Ask5:30:04 PM Market Capitalization Dividend Y. P/E Ratio
43.74EUR +0.23% 0
Turnover: -		 -Bid Size: - -Ask Size: - 5.49 bill.EUR 3.44% 13.26

Assets

 2017
IFRS
in mill. EUR		 2018
IFRS
in mill. EUR		 2019
IFRS
in mill. EUR		 2020
IFRS
in mill. EUR		 2021
IFRS
in mill. EUR
Property and Equipment
  3,488.1000   3,736.3000   4,143.8000   4,431.1000   4,475.1000
Intangible Assets
  148.8000   155.9000   164.8000   173.2000   111
Long-Term Investments
  1,018.6000   1,145.9000   1,418.1000   1,475.5000   1,839.3000
Fixed Assets
  4,701.4000   5,092.9000   5,783.2000   6,131.8000   6,519
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  253.7000   288.9000   296.1000   276.1000   259.6000
Cash and Cash Equivalents
  130   77.5000   94.5000   68.3000   73.4000
Current Assets
  413.1000   422   590.3000   386.1000   567.7000
Total Assets
  5,114.5000   5,514.9000   6,373.5000   6,517.9000   7,086.7000

 

Liabilities

 2017
IFRS
in mill. EUR		 2018
IFRS
in mill. EUR		 2019
IFRS
in mill. EUR		 2020
IFRS
in mill. EUR		 2021
IFRS
in mill. EUR
Accounts Payable
  287.3000   338.6000   344.1000   361.7000   330.1000
Long-term debt
  1,551.4000   1,731.1000   1,394.5000   1,651.7000   1,822.3000
Liabilities to Banks
  1,663.9000   1,902.5000   1,864.9000   2,014.5000   2,294.8000
Provisions
  241.7000   269.2000   241.6000   227.9000   258.5000
Liabilities
  2,478.6000   2,670.6000   3,178.4000   3,392.3000   3,741.1000
Share Capital
  63.9000   63.9000   63.9000   62.9000   62.9000
Total Equity
  2,480   2,682.8000   3,047.3000   2,980.7000   3,188.7000
Minority Interests
  155.9000   161.5000   147.8000   144.9000   156.9000
Total liabilities equity
  5,114.5000   5,514.9000   6,373.5000   6,517.9000   7,086.7000

 

Income Statement

 2017
IFRS
in mill. EUR		 2018
IFRS
in mill. EUR		 2019
IFRS
in mill. EUR		 2020
IFRS
in mill. EUR		 2021
IFRS
in mill. EUR
Revenues
  1,329.2000   1,286.4000   1,529.1000   1,250   1,269
Depreciation (total)
  272.8000   273.1000   290.7000   299.5000   331.8000
Operating Result
  378.4000   367.8000   586   328.7000   409.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  300.5000   349.1000   662.1000   403.6000   303.2000
Income Taxes
  -25.3000   -58.6000   -58.3000   -73.1000   60
Minority Interests Profit
  -39.8000   -36   -32.8000   -29.6000   29
Net Income
  235.4000   254.5000   571   330.5000   214.2000

 

Per Share

 2017
IFRS
in EUR		 2018
IFRS
in EUR		 2019
IFRS
in EUR		 2020
IFRS
in EUR		 2021
IFRS
in EUR
Earnings per Share
  1.8500   1.9900   4.4700   2.3800   1.7100
Dividend per Share
  1.0500   1.1000   1.1500   1.2000   1.2500

 

Cash Flow

 2017
IFRS
in mill. EUR		 2018
IFRS
in mill. EUR		 2019
IFRS
in mill. EUR		 2020
IFRS
in mill. EUR		 2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  668.9000   639.6000   646.5000   774   682
Cash Flow from Investing Activities
  -320.6000   -589.4000   -256.1000   -584.5000   -588.4000
Cash Flow from Financing
  -538.8000   -97.5000   -355.3000   -218.7000   -84.8000
Decrease / Increase in Cash
  -194.9000   -48.3000   33.4000   -29   11.8000
Employees
  3,639   3,663   3,722   3,713   5,669