2024-11-15  9:16:26 AM Chg. 0.0000 Volume Bid9:16:28 AM Ask5:33:01 PM Market Capitalization Dividend Y. P/E Ratio
0.2000EUR 0.00% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 1.1 mill.EUR - -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  1.3000   1.4000   1.5000   1.5000   1.4000
Intangible Assets
  2.5000   2.5000   3.1000   2.8000   2.5000
Long-Term Investments
  .0300   .0400   .0200   .0200   .0200
Fixed Assets
  11.6000   11.7000   10.8000   16.8000   15.7000
Inventories
  10.7000   12   14.5000   15   11.9000
Accounts Receivable
  17.9000   17   4.9000   4.7000   7.9000
Cash and Cash Equivalents
  1   1   1.7000   2   8.2000
Current Assets
  42.7000   43.6000   40.7000   40.7000   45
Total Assets
  54.3000   55.3000   51.5000   57.5000   60.7000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  12.3000   9.7000   12.6000   13.5000   10.8000
Long-term debt
  18.6000   14.7000   12.2000   12.2000   20.7000
Liabilities to Banks
  20.2000   19.9000   15.4000   13   21.6000
Provisions
  3.5000   1.9000   .8000   .7000   .6900
Liabilities
  56.8000   52.1000   46.7000   52.2000   55.8000
Share Capital
  5.5090   5.5090   5.5090   5.5090   5.5090
Total Equity
  -2.4000   3.2000   4.9000   5.4000   4.8000
Minority Interests
  -.2000   -.0700   -.1000   -.1000   .1000
Total liabilities equity
  54.3000   55.3000   51.5000   57.5000   60.7000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  83.7000   80.3000   77.8000   80.8000   64.1000
Depreciation (total)
  .7000   .6000   .7000   2.1000   2.3000
Operating Result
  10.3000   7.9000   5.2000   3.7000   .7000
Interest Income
  -1.7900   -1.2900   -.7000   -1.4000   -1
Income Before Taxes
  8.6000   6.6000   4.5000   2.3000   -.2000
Income Taxes
  1.6000   .3000   2.4000   1.3000   .0700
Minority Interests Profit
  .0700   .0500   .0200   0.0000   0.0000
Net Income
  6.9000   6.2000   2.2000   1.1000   -.3000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  1.2700   1.1400   0.3900   0.1900   -0.0500
Dividend per Share
  1.1000   0.1000   0.1000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  9.3000   3.5000   4.2000   6.3000   .6000
Cash Flow from Investing Activities
  -1.8000   -.7000   -1.2000   -.4000   -.4000
Cash Flow from Financing
  -8.3000   -3.1000   -2.2000   -5.2000   5.8000
Decrease / Increase in Cash
  -.8000   -.3000   .8000   .6000   6
Employees
  366   325   584   511   488