VIVANCO GRUPPE AG/ DE000A1E8G88 /
| 15/11/2024 09:16:26 | Chg. 0.0000 | Volume | Bid09:16:28 | Ask17:33:01 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 0.2000EUR | 0.00% | 0 Turnover: 0.0000 |
-Bid Size: - | -Ask Size: - | 1.1 mill.EUR | - | - |
Assets
|
2008 IFRS in mill. EUR |
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 2.3000 | 1.9000 | 1.3000 | 1 | .7000 | ||||||
| Intangible Assets | 2.5000 | 2.4000 | 2.4000 | 2.4000 | 2.1000 | ||||||
| Long-Term Investments | .1000 | .1000 | .1000 | .1000 | .1000 | ||||||
| Fixed Assets | 15.3000 | 9.2000 | 8.6000 | 9.6000 | 10.9000 | ||||||
| Inventories | 21.2000 | 16.2000 | 15.3000 | 16.1000 | 15.6000 | ||||||
| Accounts Receivable | 34.3000 | 34.3000 | 34.5000 | 37.5000 | 24.6000 | ||||||
| Cash and Cash Equivalents | 2.1000 | 2.1000 | 1.8000 | 1.2000 | 1.5000 | ||||||
| Current Assets | 67.4000 | 58.4000 | 59 | 60.8000 | 54.1000 | ||||||
| Total Assets | 82.8000 | 69.9000 | 68.7000 | 72.4000 | 65.1000 | ||||||
Liabilities
|
2008 IFRS in mill. EUR |
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 16.9000 | 15.5000 | 18.3000 | 23.4000 | 20.7000 | ||||||
| Long-term debt | 49.7000 | 51.1000 | 13.8000 | 17.9000 | 22.2000 | ||||||
| Liabilities to Banks | 56.9000 | 57.8000 | 19.7000 | 25.3000 | 32.8000 | ||||||
| Provisions | 9.2000 | 8.6000 | 8.2000 | 5.8000 | 3.5000 | ||||||
| Liabilities | 95.5000 | 93.6000 | 59.4000 | 69.3000 | 73 | ||||||
| Share Capital | 3.9000 | 3.9000 | 5.2000 | 5.5000 | 5.5000 | ||||||
| Total Equity | -13.2000 | -24.3000 | 8.6000 | 2.4000 | -8.7000 | ||||||
| Minority Interests | .5000 | .6000 | .7000 | .7000 | .7000 | ||||||
| Total liabilities equity | 82.8000 | 69.9000 | 68.7000 | 72.4000 | 65.1000 | ||||||
Income Statement
|
2008 IFRS in mill. EUR |
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 105.2000 | 93.2000 | 91.6000 | 83.3000 | 78.4000 | ||||||
| Depreciation (total) | 1.4000 | 4.9000 | 1.3000 | 1.2000 | 1.2000 | ||||||
| Operating Result | -.9000 | -10.3000 | 4.6000 | -4.5000 | -10.5000 | ||||||
| Interest Income | -5.4000 | -2.7000 | .5000 | -2.4000 | -1.4000 | ||||||
| Income Before Taxes | -6.2000 | -12.9000 | 5.2000 | -6.9000 | -11.9000 | ||||||
| Income Taxes | -1 | -1.5000 | 1.5000 | -.7000 | .2000 | ||||||
| Minority Interests Profit | -.1000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Net Income | -5.3000 | -11.3000 | 3.7000 | -6.1000 | -12 | ||||||
Per Share
Cash Flow
|
2008 IFRS in mill. EUR |
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 2.7000 | 1.4000 | 2.1000 | -4.1000 | -6.7000 | ||||||
| Cash Flow from Investing Activities | -1.3000 | -.6000 | -1.2000 | -1.1000 | -1.1000 | ||||||
| Cash Flow from Financing | -1.6000 | -.8000 | -1.3000 | 4.7000 | 8 | ||||||
| Decrease / Increase in Cash | -.3000 | 0.0000 | -.4000 | -.5000 | .2000 | ||||||
| Employees | 457 | 457 | 436 | 448 | 424 | ||||||
