VISTRY GROUP PLC LS-,50/ GB0001859296 /
2024-11-07 4:14:00 PM | Chg. +0.100 | Volume | Bid4:25:26 PM | Ask4:25:26 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
10.420EUR | +0.97% | 1,221 Turnover: 12,698.400 |
10.400Bid Size: 500 | 10.550Ask Size: 500 | 3.6 bill.EUR | - | - |
Assets
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 2.6000 | 2.2000 | 1.8000 | 5.1000 | 35.8110 | ||||||
Intangible Assets | 0.0000 | 1.1000 | 4.3000 | 143.6000 | 127.8090 | ||||||
Long-Term Investments | 1.4000 | 1.4000 | 1.7000 | 1.2000 | 175.0640 | ||||||
Fixed Assets | - | - | - | - | 1,240.9600 | ||||||
Inventories | 1,322 | 1,320.2000 | 1,207.7000 | 1,836.5000 | 1,962.1550 | ||||||
Accounts Receivable | 15.1000 | 12.6000 | 0.0000 | 0.0000 | 241.4200 | ||||||
Cash and Cash Equivalents | 170.1000 | 163.2000 | 362 | 341 | 398.7140 | ||||||
Current Assets | 1,568.7000 | 1,548 | 1,675 | 2,416.9000 | 2,602.2890 | ||||||
Total Assets | 1,584.4000 | 1,583.6000 | 1,795.2000 | 3,632.2000 | 3,843.2490 |
Liabilities
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 307.4000 | 221.2000 | 352.4000 | 894.5000 | 211.2960 | ||||||
Long-term debt | - | - | - | - | 164.2600 | ||||||
Liabilities to Banks | 0.0000 | 0.0000 | 0.0000 | 50 | - | ||||||
Provisions | 24.5000 | 23.6000 | 24.9000 | 58 | 77.8270 | ||||||
Liabilities | 527.8000 | 522.5000 | 523.2000 | 1,437.1000 | 1,452.6680 | ||||||
Share Capital | 67.3300 | 67.3980 | 74.1690 | 111.1270 | - | ||||||
Total Equity | 1,056.6000 | 1,061.1000 | 1,272 | 2,195.1000 | 2,390.5810 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 1,584.4000 | 1,583.6000 | 1,795.2000 | 3,632.2000 | - |
Income Statement
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,028.2000 | 1,061.4000 | 1,130.8000 | 1,811.7000 | 2,407.1580 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 121.2000 | 174.2000 | 179.7000 | 91.7000 | 285.4140 | ||||||
Interest Income | -7.2000 | -6.1000 | -6.8000 | -8 | 4.1310 | ||||||
Income Before Taxes | 114 | 168.1000 | 174.8000 | 98.7000 | - | ||||||
Income Taxes | 22.7000 | 31.5000 | 36.4000 | 21.9000 | 65.4110 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 91.3000 | 136.6000 | 138.4000 | 76.8000 | 254.1250 |
Per Share
Cash Flow
2017 IFRS in mill. GBP |
2018 IFRS in mill. GBP |
2019 IFRS in mill. GBP |
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 156.1000 | 130.7000 | 216.4000 | 181.7000 | 266.1210 | ||||||
Cash Flow from Investing Activities | 12.2000 | -20 | -57.9000 | -383.8000 | 45.6080 | ||||||
Cash Flow from Financing | -36.8000 | -117.5000 | 40.2000 | 181.2000 | -254.0030 | ||||||
Decrease / Increase in Cash | 131.5000 | -6.8000 | 198.7000 | -21 | - | ||||||
Employees | 1,297 | 1,251 | 1,340 | 3,152 | - |