VISCOM AG O.N./ DE0007846867 /
2025-01-10 9:17:53 AM | Chg. 0.0000 | Volume | Bid9:58:00 PM | Ask9:58:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
3.1800EUR | 0.00% | 0 Turnover: 0.0000 |
-Bid Size: - | -Ask Size: - | 28.68 mill.EUR | 6.29% | 10.97 |
Assets
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1.4000 | 1.2000 | 1.2000 | 1.1000 | 1.3000 | ||||||
Intangible Assets | 1.5000 | 2.3000 | 3.6000 | 4.7000 | 6.4000 | ||||||
Long-Term Investments | 1.7000 | 3.2000 | 7.2000 | 4.7000 | .5000 | ||||||
Fixed Assets | 5 | 11.1000 | 13.9000 | 11.1000 | 8.6000 | ||||||
Inventories | 8.5000 | 10.2000 | 13.6000 | 15.1000 | 15.7000 | ||||||
Accounts Receivable | 6.6000 | 12.2000 | 12.2000 | 12.1000 | 11.5000 | ||||||
Cash and Cash Equivalents | 25.3000 | 25.9000 | 28.8000 | 30 | 29.3000 | ||||||
Current Assets | 43.1000 | 51.1000 | 58.6000 | 61.4000 | 62.8000 | ||||||
Total Assets | 48.1000 | 62.2000 | 72.5000 | 72.5000 | 71.4000 |
Liabilities
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | .7000 | 1.7000 | 1.9000 | 2.3000 | 1.9000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 1.1000 | 1.5000 | 1.4000 | 2.7000 | 3 | ||||||
Provisions | 2 | 2.1000 | 3.7000 | 3.3000 | 3.4000 | ||||||
Liabilities | 5.2000 | 8.5000 | 10.2000 | 10.2000 | 9.8000 | ||||||
Share Capital | 9 | 9 | 9 | 9 | 9 | ||||||
Total Equity | 42.8000 | 53.7000 | 62.3000 | 62.3000 | 61.6000 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 48.1000 | 62.2000 | 72.5000 | 72.5000 | 71.4000 |
Income Statement
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 20.9000 | 40 | 53.5000 | 50 | 49.8000 | ||||||
Depreciation (total) | 2.9000 | .8000 | .8000 | .9000 | 1.1000 | ||||||
Operating Result | -13.9000 | 7.1000 | 12 | 9.2000 | 6.8000 | ||||||
Interest Income | .7000 | .3000 | .6000 | .4000 | .4000 | ||||||
Income Before Taxes | -13.2000 | 7.5000 | 12.6000 | 9.6000 | 7 | ||||||
Income Taxes | .4000 | -3 | 4.1000 | 3 | 2.3000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | -13.7000 | 10.5000 | 8.5000 | 6.6000 | 4.7000 |
Per Share
Cash Flow
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1.8000 | 4.7000 | 11.5000 | 9.5000 | 7.2000 | ||||||
Cash Flow from Investing Activities | -2.6000 | -4.4000 | -8.8000 | -1.6000 | -2.5000 | ||||||
Cash Flow from Financing | 0.0000 | 0.0000 | .1000 | -6.7000 | -5.3000 | ||||||
Decrease / Increase in Cash | -.9000 | .3000 | 2.8000 | 1.3000 | -.6000 | ||||||
Employees | 273 | 264 | 273 | 286 | 300 |