2024-10-31  5:36:15 PM Chg. +0.60 Volume Bid5:36:15 PM Ask5:36:15 PM Market Capitalization Dividend Y. P/E Ratio
61.60EUR +0.98% 11,923
Turnover: 344,458.60
-Bid Size: - -Ask Size: - 2.84 bill.EUR 2.59% 20.13

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  322.3000   344.5000   380.6000   381   382
Intangible Assets
  17.5000   16.3000   16   13.6000   18.3000
Long-Term Investments
  0.0000   1.4000   .8000   .6000   1.3000
Fixed Assets
  351.8000   373.3000   412   413.2000   416.2000
Inventories
  175.1000   197.8000   203   189.1000   208.6000
Accounts Receivable
  141.5000   153.6000   127.1000   128.6000   155.1000
Cash and Cash Equivalents
  14.7000   44.9000   16.7000   25.6000   44.5000
Current Assets
  345.5000   404.3000   378.7000   463.7000   415.7000
Total Assets
  697.3000   777.6000   790.7000   876.9000   831.9000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  63.7000   62.5000   61.4000   48.1000   51.6000
Long-term debt
  16.7000   19   35.7000   33.2000   37.6000
Liabilities to Banks
  76.3000   109.5000   101.4000   100.3000   67.4000
Provisions
  33.6000   30.6000   26.1000   35.9000   25.8000
Liabilities
  247.9000   279   269.1000   301   198.7000
Share Capital
  32.6000   32.6000   32.6000   32.6000   32.6000
Total Equity
  449.4000   498.6000   521.6000   575.9000   632.9000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   .3000
Total liabilities equity
  697.3000   777.6000   790.7000   876.9000   831.9000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  675.9000   758.3000   765.3000   691.8000   740.8000
Depreciation (total)
  42.1000   45   48.4000   49.5000   53.2000
Operating Result
  120.1000   140   129.9000   136.3000   160.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  127.9000   133   126.6000   134.2000   151.5000
Income Taxes
  -26.7000   -27.9000   -25.1000   -30.6000   -31.9000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  101.2000   105.1000   101.5000   106.5000   120

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  2.1700   2.2500   2.1800   2.2800   2.5800
Dividend per Share
  0.9900   1.1000   1.1200   1.1700   1.3500

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  112.2000   104.2000   123.8000   118.3000   137.7000
Cash Flow from Investing Activities
  -71.4000   -58.3000   -100.8000   -55.9000   -3.1000
Cash Flow from Financing
  -83.3000   -15.8000   -51.3000   -51.2000   -118.7000
Decrease / Increase in Cash
  -42.6000   30.1000   -28.1000   8.9000   18.9000
Employees
  3,905   4,083   4,340   4,182   4,342