VISCOFAN SA INH. EO 0,70/ ES0184262212 /
13/11/2024 08:15:14 | Chg. +0.80 | Volume | Bid08:23:27 | Ask08:23:27 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
61.40EUR | +1.32% | 0 Turnover: 0.00 |
61.60Bid Size: 100 | 61.90Ask Size: 100 | 2.85 bill.EUR | 2.57% | 20.26 |
Assets
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 380.6000 | 381 | 382 | 431.9000 | 469.8000 | ||||||
Intangible Assets | 16 | 13.6000 | 18.3000 | 16.4000 | 19.3000 | ||||||
Long-Term Investments | .8000 | .6000 | 1.3000 | 12.8000 | 9.1000 | ||||||
Fixed Assets | 412 | 413.2000 | 416.2000 | 477.5000 | 515.7000 | ||||||
Inventories | 203 | 189.1000 | 208.6000 | 229.6000 | 238.5000 | ||||||
Accounts Receivable | 127.1000 | 128.6000 | 155.1000 | 171.4000 | 168.3000 | ||||||
Cash and Cash Equivalents | 16.7000 | 25.6000 | 44.5000 | 45.1000 | 28.1000 | ||||||
Current Assets | 378.7000 | 463.7000 | 415.7000 | 453.5000 | 445.1000 | ||||||
Total Assets | 790.7000 | 876.9000 | 831.9000 | 931 | 960.8000 |
Liabilities
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 61.4000 | 48.1000 | 51.6000 | 65.4000 | 82.1000 | ||||||
Long-term debt | 35.7000 | 33.2000 | 37.6000 | 54.9000 | 74.3000 | ||||||
Liabilities to Banks | 101.4000 | 100.3000 | 67.4000 | 85 | 93.7000 | ||||||
Provisions | 26.1000 | 35.9000 | 25.8000 | 30 | 27.2000 | ||||||
Liabilities | 269.1000 | 301 | 198.7000 | 222.9000 | 233.2000 | ||||||
Share Capital | 32.6000 | 32.6000 | 32.6000 | 32.6000 | 32.6000 | ||||||
Total Equity | 521.6000 | 575.9000 | 632.9000 | 707.9000 | 727.5000 | ||||||
Minority Interests | 0.0000 | 0.0000 | .3000 | .2000 | .1000 | ||||||
Total liabilities equity | 790.7000 | 876.9000 | 831.9000 | 931 | 960.8000 |
Income Statement
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 765.3000 | 691.8000 | 740.8000 | 730.8000 | 778.1000 | ||||||
Depreciation (total) | 48.4000 | 49.5000 | 53.2000 | 49.8000 | 56.4000 | ||||||
Operating Result | 129.9000 | 136.3000 | 160.8000 | 154.4000 | 154.9000 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 126.6000 | 134.2000 | 151.5000 | 155.3000 | 145.4000 | ||||||
Income Taxes | -25.1000 | -30.6000 | -31.9000 | -30.3000 | -23.4000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 101.5000 | 106.5000 | 120 | 125 | 122 |
Per Share
Cash Flow
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 123.8000 | 118.3000 | 137.7000 | 140.5000 | 157.3000 | ||||||
Cash Flow from Investing Activities | -100.8000 | -55.9000 | -3.1000 | -78.2000 | -118 | ||||||
Cash Flow from Financing | -51.3000 | -51.2000 | -118.7000 | -62.2000 | -55.1000 | ||||||
Decrease / Increase in Cash | -28.1000 | 8.9000 | 18.9000 | .6000 | -16.9000 | ||||||
Employees | 4,340 | 4,182 | 4,342 | 4,541 | 4,748 |