2024-12-27  3:58:55 PM Chg. -0.04 Volume Bid- Ask2024-12-27 Market Capitalization Dividend Y. P/E Ratio
36.90USD -0.11% 2,732
Turnover: 100,648.48
-Bid Size: - 39.90Ask Size: 1,000 5.7 bill.USD 2.60% 25.97

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  113.5900   89.5950   85.1940   100.3650
Intangible Assets
  454.4990   386.3320   321.4800   257.5200
Long-Term Investments
  -   -   -   -
Fixed Assets
  -   -   -   -
Inventories
  -   -   -   -
Accounts Receivable
  -   -   -   -
Cash and Cash Equivalents
  889.5590   1,071.4630   981.5800   820.4360
Current Assets
  -   -   -   -
Total Assets
  9,965.7980   10,319.9710   10,583.2410   14,466.3840

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -
Long-term debt
  1,639.2800   1,605.1320   1,795.9520   1,727.2050
Liabilities to Banks
  -   -   -   -
Provisions
  -   -   -   -
Liabilities
  8,110.7600   8,456.3530   8,931.8140   13,061.0280
Share Capital
  .0010   .0010   .0010   .0010
Total Equity
  1,855.0380   1,863.6180   1,651.4270   1,405.3560
Minority Interests
  386.4980   314.2300   309.5280   202.6290
Total liabilities equity
  9,965.7980   10,319.9710   10,583.2410   14,466.3840

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  3,239.3310   2,811.4850   2,364.8120   2,293.3730
Depreciation (total)
  74.3000   69.7000   64.8000   64
Operating Result
  -   -   -   -
Interest Income
  -   -   -   -
Income Before Taxes
  1,382.8370   996.9040   556.7980   325.1310
Income Taxes
  261.9240   169.6700   88.4660   61.2100
Minority Interests Profit
  -471.7160   -350.3560   -203.3060   -121.8850
Net Income
  649.1970   476.8780   265.0260   142.0360

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  5.1900   3.9500   2.4500   1.4200
Dividend per Share
  0.9600   0.9600   0.9600   0.9600

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,060.8840   1,171.6260   706.8030   491.7770
Cash Flow from Investing Activities
  -2.5590   -87.3490   -29.5300   -94.4840
Cash Flow from Financing
  -839.9180   -957.8590   -735.7450   -585.0320
Decrease / Increase in Cash
  233.7250   113.9480   -82.7110   -182.7820
Employees
  -   -   -   -