INDUS HOLDING AG/ DE0006200108 /
| 07/11/2024 17:35:08 | Chg. +0.730 | Volume | Bid07/11/2024 | Ask17:35:08 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 20.350EUR | +3.72% | 21,197 Turnover: 425,859.940 |
-Bid Size: - | -Ask Size: - | 527.7 mill.EUR | 6.12% | 9.52 |
Assets
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 271.8000 | 306.8000 | 334.8000 | 369.3000 | 397 | ||||||
| Intangible Assets | 28.9000 | 44 | 58.8000 | 74.3000 | 86.5000 | ||||||
| Long-Term Investments | 20.5000 | 23.7000 | 33.2000 | 28.1000 | 30.1000 | ||||||
| Fixed Assets | 658.1000 | 747.9000 | 827.9000 | 885.7000 | 953.6000 | ||||||
| Inventories | 236.1000 | 265.7000 | 281.6000 | 308.7000 | 339.2000 | ||||||
| Accounts Receivable | 156.2000 | 162.1000 | 160.7000 | 177.6000 | 197.5000 | ||||||
| Cash and Cash Equivalents | 115.9000 | 116.5000 | 132.2000 | 127.2000 | 135.9000 | ||||||
| Current Assets | 522.8000 | 560.4000 | 591.9000 | 635.9000 | 699.6000 | ||||||
| Total Assets | 1,180.9000 | 1,308.4000 | 1,419.8000 | 1,521.6000 | 1,653.2000 | ||||||
Liabilities
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 45.5000 | 47.9000 | 46.7000 | 55.4000 | 66.2000 | ||||||
| Long-term debt | 304.8000 | 367.9000 | 376.9000 | 389.8000 | 439.5000 | ||||||
| Liabilities to Banks | 423.6000 | 462.3000 | 488.5000 | 503.8000 | 534.8000 | ||||||
| Provisions | 83.7000 | 93.5000 | 110.1000 | 113.7000 | 131.2000 | ||||||
| Liabilities | 665.6000 | 758.5000 | 824.3000 | 877 | 979.4000 | ||||||
| Share Capital | 63.6000 | 63.6000 | 63.5710 | 63.5710 | 63.5710 | ||||||
| Total Equity | 515.3000 | 549.9000 | 595.4000 | 644.6000 | 673.8000 | ||||||
| Minority Interests | .6000 | 2 | 2.7000 | 2.6000 | 2.9000 | ||||||
| Total liabilities equity | 1,180.9000 | 1,308.4000 | 1,419.8000 | 1,521.6000 | 1,653.2000 | ||||||
Income Statement
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,195.2000 | 1,255.7000 | 1,388.9000 | 1,444.3000 | 1,640.6000 | ||||||
| Depreciation (total) | 44.4000 | 48 | 50.1000 | 56 | 62.4000 | ||||||
| Operating Result | 114.2000 | 127 | 136.3000 | 144.9000 | 152.9000 | ||||||
| Interest Income | -20.2000 | -26.5000 | -27 | -21.6000 | -23.7000 | ||||||
| Income Before Taxes | 94.1000 | 100.7000 | 109.3000 | 123.4000 | 129.2000 | ||||||
| Income Taxes | 30.1000 | 33.4000 | 41 | 43 | 46.1000 | ||||||
| Minority Interests Profit | -.1000 | -.2000 | -.4000 | -.4000 | -.7000 | ||||||
| Net Income | 63.9000 | 63.1000 | 67.9000 | 80 | 82.3000 | ||||||
Per Share
Cash Flow
| 2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 97.5000 | 97 | 130.9000 | 114.6000 | 124 | ||||||
| Cash Flow from Investing Activities | -99.6000 | -95.2000 | -112.8000 | -104.5000 | -110 | ||||||
| Cash Flow from Financing | 20 | 8.2000 | -3.1000 | -14.9000 | -3.9000 | ||||||
| Decrease / Increase in Cash | 17.9000 | -.1000 | 15 | -4.8000 | 10.1000 | ||||||
| Employees | 7,259 | 7,586 | 8,334 | 9,451 | 10,210 | ||||||
