2024-11-11  5:35:12 PM Chg. +0.440 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
28.860EUR +1.55% 1.47 mill.
Turnover: 42.57 mill.
28.700Bid Size: 2,500 28.900Ask Size: 2,500 20.35 bill.EUR 4.33% 21.70

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  7,177.2000   7,294.4000   7,856.8000   7,679.8000   8,216.6000
Intangible Assets
  3,775.6000   3,475.3000   4,583.6000   4,890   4,916.2000
Long-Term Investments
  4,436.9000   3,977   3,683.1000   3,777.4000   5,675
Fixed Assets
  22,463.7000   21,636.4000   22,259.5000   24,092.7000   27,743.6000
Inventories
  719.6000   721.6000   818   792   797.7000
Accounts Receivable
  8,686   8,528.1000   9,016.3000   9,341.7000   9,106.2000
Cash and Cash Equivalents
  5,521.4000   6,263.9000   4,556.5000   5,843.3000   5,840
Current Assets
  15,485.5000   16,672.7000   15,333.3000   16,926.3000   17,620.3000
Total Assets
  37,949.2000   38,309   37,592.8000   41,019   45,363.9000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  10,199.9000   10,118   10,964.9000   11,753.6000   11,850.4000
Long-term debt
  8,344   9,465.2000   9,655.5000   9,366.8000   10,836.4000
Liabilities to Banks
  13,103.7000   14,072.2000   14,278   14,810.5000   18,033.1000
Provisions
  3,762.9000   3,488.7000   3,363   3,372.2000   3,451.9000
Liabilities
  29,072.7000   29,652.4000   30,448.4000   33,940.6000   37,049.2000
Share Capital
  2,816.8000   2,816.8000   2,828   2,836.3000   2,893.1000
Total Equity
  7,749.2000   7,502.9000   5,985.4000   5,933.7000   7,216.2000
Minority Interests
  1,127.3000   1,153.8000   1,158.9000   1,144.7000   1,098.5000
Total liabilities equity
  37,949.2000   38,309   37,592.8000   41,019   45,363.9000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  24,390.2000   25,124.6000   25,911.1000   27,188.7000   26,009.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,075.4000   1,186.4000   1,419.6000   1,464.8000   919.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  651.4000   730.9000   858   1,171   365.4000
Income Taxes
  -165.3000   -205   -200.3000   -298.5000   -137
Minority Interests Profit
  -103   -137.6000   -167.8000   -135.7000   -119.7000
Net Income
  383.1000   401.6000   439.3000   624.9000   88.8000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.5500   0.5700   0.6000   -0.2000   -0.0400
Dividend per Share
  0.8000   0.8400   0.9200   0.5000   0.7000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,555.9000   2,452.2000   2,391   3,087.8000   2,725
Cash Flow from Investing Activities
  -1,329.8000   -1,409.5000   -1,574.4000   -255.3000   -6,140
Cash Flow from Financing
  193.4000   -223.5000   -2,513.3000   -1,628.3000   3,520.2000
Decrease / Increase in Cash
  1,416.9000   780.4000   1.4000   1,200.3000   1.8000
Employees
  156,225   164,385   170,819   178,021   181,514