VAUDOISE ASSU N/ CH0021545667 /
| 13/11/2024 17:30:48 | Chg. +5.00 | Volume | Bid17:40:00 | Ask17:40:00 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 461.00CHF | +1.10% | 662 Turnover: 304,294 |
455.00Bid Size: 269 | 470.00Ask Size: 100 | 461 mill.CHF | 5.42% | 10.07 |
Assets
| 2012 Swiss GAAP FER in mill. CHF |
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
2016 Swiss GAAP FER in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 20.3000 | 24.3000 | 87.3000 | 87.3000 | 89.7000 | ||||||
| Intangible Assets | 0.0000 | 0.0000 | 0.0000 | 12.3000 | 16.2000 | ||||||
| Long-Term Investments | 11,139.3000 | 11,049.5000 | 6,874.7000 | 7,094.2000 | 7,112.6000 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | - | - | - | - | - | ||||||
| Cash and Cash Equivalents | 122.6000 | 235.3000 | 281.6000 | 246.7000 | 199.7000 | ||||||
| Current Assets | - | - | - | - | - | ||||||
| Total Assets | 11,626.6000 | 11,482.3000 | 7,423.6000 | 7,615.5000 | 7,774.9000 | ||||||
Liabilities
| 2012 Swiss GAAP FER in mill. CHF |
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
2016 Swiss GAAP FER in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | - | - | - | - | - | ||||||
| Liabilities | 10,490.9000 | 10,188.5000 | 5,959.5000 | 6,076.4000 | 6,132.1000 | ||||||
| Share Capital | 75 | 75 | 75 | 75 | 75 | ||||||
| Total Equity | 1,135.7000 | 1,293.8000 | 1,464.1000 | 1,539.1000 | 1,642.9000 | ||||||
| Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Total liabilities equity | 11,626.6000 | 11,482.3000 | 7,423.6000 | 7,615.5000 | 7,774.9000 | ||||||
Income Statement
| 2012 Swiss GAAP FER in mill. CHF |
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
2016 Swiss GAAP FER in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,984.2000 | 1,808.4000 | 1,913.8000 | 1,519.8000 | 1,500.7000 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 152.3000 | 152.8000 | 182.9000 | 151.5000 | 149.5000 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 152.3000 | 152.8000 | 182.9000 | 151.5000 | 149.5000 | ||||||
| Income Taxes | -30.1000 | -26.4000 | -29.3000 | -22.7000 | -24.7000 | ||||||
| Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Net Income | 122.2000 | 126.4000 | 153.6000 | 128.8000 | 124.8000 | ||||||
Per Share
Cash Flow
| 2012 Swiss GAAP FER in mill. CHF |
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
2015 Swiss GAAP FER in mill. CHF |
2016 Swiss GAAP FER in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 37 | -34.7000 | -4,457.9000 | 198.2000 | 126.6000 | ||||||
| Cash Flow from Investing Activities | -19.4000 | 184.4000 | 4,545.1000 | -189.3000 | -134.6000 | ||||||
| Cash Flow from Financing | -25.9000 | -37 | -41 | -43.9000 | -38.9000 | ||||||
| Decrease / Increase in Cash | -8.3000 | 112.7000 | 46.3000 | -34.9000 | -47 | ||||||
| Employees | 1,186 | 1,233 | 1,258 | 1,315 | 1,334 | ||||||
