VAUDOISE ASSU N/ CH0021545667 /
| 2024-11-13 9:12:04 AM | Chg. -1.00 | Volume | Bid10:08:27 AM | Ask10:08:27 AM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 455.00CHF | -0.22% | 57 Turnover: 26,029 |
455.00Bid Size: 294 | 457.00Ask Size: 17 | 455 mill.CHF | 5.49% | 9.94 |
Assets
| 2017 Swiss GAAP FER in mill. CHF |
2018 Swiss GAAP FER in mill. CHF |
2019 Swiss GAAP FER in mill. CHF |
2020 Swiss GAAP FER in mill. CHF |
2021 Swiss GAAP FER in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 87.7000 | 86.6000 | 87.9000 | 87 | 89.9000 | ||||||
| Intangible Assets | 18 | 18.6000 | 18.2000 | 19.7000 | 24.5000 | ||||||
| Long-Term Investments | 7,175.4000 | 7,266.7000 | 7,402.1000 | 7,554.9000 | 7,905.5000 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | - | - | - | - | - | ||||||
| Cash and Cash Equivalents | 291.2000 | 187.9000 | 198.9000 | 135.7000 | 203.4000 | ||||||
| Current Assets | - | - | - | - | - | ||||||
| Total Assets | 7,940.4000 | 8,088.6000 | 8,266.2000 | 8,365.8000 | 8,876.1000 | ||||||
Liabilities
| 2017 Swiss GAAP FER in mill. CHF |
2018 Swiss GAAP FER in mill. CHF |
2019 Swiss GAAP FER in mill. CHF |
2020 Swiss GAAP FER in mill. CHF |
2021 Swiss GAAP FER in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | - | - | - | - | - | ||||||
| Liabilities | 6,205.9000 | 6,306.9000 | 6,255.2000 | 6,247.7000 | 6,428.5000 | ||||||
| Share Capital | 75 | 75 | 75 | 75 | 75 | ||||||
| Total Equity | 1,734.5000 | 1,781.7000 | 2,011 | 2,118.1000 | 2,447.6000 | ||||||
| Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Total liabilities equity | 7,940.4000 | 8,088.6000 | 8,266.2000 | 8,365.8000 | 8,876.1000 | ||||||
Income Statement
| 2017 Swiss GAAP FER in mill. CHF |
2018 Swiss GAAP FER in mill. CHF |
2019 Swiss GAAP FER in mill. CHF |
2020 Swiss GAAP FER in mill. CHF |
2021 Swiss GAAP FER in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,477.9000 | 1,412.8000 | 1,514.5000 | 964.7000 | 1,212 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 139.1000 | 141.9000 | 148.5000 | 140.1000 | 145 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 139.1000 | 141.9000 | 148.5000 | 140.1000 | 145 | ||||||
| Income Taxes | -18.4000 | -14.4000 | -14.5000 | -17.3000 | -13.9000 | ||||||
| Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Net Income | 120.7000 | 127.5000 | 134 | 122.8000 | 131.1000 | ||||||
Per Share
Cash Flow
| 2017 Swiss GAAP FER in mill. CHF |
2018 Swiss GAAP FER in mill. CHF |
2019 Swiss GAAP FER in mill. CHF |
2020 Swiss GAAP FER in mill. CHF |
2021 Swiss GAAP FER in mill. CHF |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 126.5000 | 162.7000 | 26.9000 | 150.1000 | 148.2000 | ||||||
| Cash Flow from Investing Activities | -3.8000 | -219.8000 | 25.7000 | -146.3000 | -70.3000 | ||||||
| Cash Flow from Financing | -31.3000 | -46.3000 | -49.7000 | -66.9000 | -50.2000 | ||||||
| Decrease / Increase in Cash | 91.5000 | -103.4000 | 2.9000 | -63.2000 | 27.7000 | ||||||
| Employees | 1,550 | 1,550 | 1,550 | 1,621 | 1,774 | ||||||
