2024-06-14  5:36:12 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
0.6855USD - 700
Turnover: 479.8500
-Bid Size: - -Ask Size: - 185.52 mill.USD - -

Assets

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Property and Equipment
  26.8000   23.9000   22.8000   27.4000   29.5000
Intangible Assets
  12.9000   9.5000   8.1000   84.3000   85.2000
Long-Term Investments
  99.9000   105.6000   79.7000   155.6000   218
Fixed Assets
  162.7000   168.1000   143.3000   394.5000   466.2000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1,244.7000   1,416.3000   1,526.9000   1,693.6000   1,798.7000
Cash and Cash Equivalents
  49.6000   79.1000   119   145.9000   153.4000
Current Assets
  1,315.7000   1,518.4000   1,666.9000   1,864.2000   2,002
Total Assets
  1,478.4000   1,686.5000   1,810.2000   2,258.7000   2,468.2000

 

Liabilities

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Accounts Payable
  53   60.6000   65.8000   94.3000   98.3000
Long-term debt
  999.1000   1,031.6000   1,163.4000   1,357.7000   1,342.8000
Liabilities to Banks
  1,049.6000   1,201.4000   1,284.6000   1,493   1,596.2000
Provisions
  -   -   -   13.6000   14.9000
Liabilities
  1,152.2000   1,311.1000   1,393.4000   1,645.7000   1,760.5000
Share Capital
  28.5000   28.7000   28.9000   30.3000   30.5000
Total Equity
  326.2000   375.4000   416.8000   613   707.7000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,478.4000   1,686.5000   1,810.2000   2,258.7000   2,468.2000

 

Income Statement

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Revenues
  910.8000   980   1,078.1000   1,075.7000   1,113.1000
Depreciation (total)
  -   -   -   2.5000   7.5000
Operating Result
  231.7000   271.4000   182.4000   302.1000   353.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  162.1000   196.7000   182.4000   224.6000   273.6000
Income Taxes
  -42.3000   -48.7000   -41.4000   -49   -55.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  119.8000   148   141   175.6000   218.2000

 

Per Share

2011
IFRS
in GBP
2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
Earnings per Share
  0.9000   1.1000   1.0400   1.2700   1.5200
Dividend per Share
  0.7000   0.7700   0.8500   0.9800   1.2000

 

Cash Flow

2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
Cash Flow from Operating Activities
  26.8000   -29.8000   74.2000   104.3000   81.5000
Cash Flow from Investing Activities
  -7.4000   -7.4000   -8.8000   -137.9000   -25.6000
Cash Flow from Financing
  -5.6000   74.7000   -25.4000   59.4000   -57.3000
Decrease / Increase in Cash
  13.8000   37.5000   40   25.8000   -1.4000
Employees
  3,713   3,786   3,833   3,568   3,667