Sandvik AB/ SE0000667891 /
| 2024-11-13 5:30:00 PM | Chg. -1.10 | Volume | Bid5:30:00 PM | Ask5:30:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 201.80SEK | -0.54% | 1.1 mill. Turnover: 98.57 mill. |
-Bid Size: - | -Ask Size: - | 253.64 bill.SEK | 2.72% | 16.57 |
Assets
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 25,362 | 25,643 | 23,975 | 26,076 | 21,683 | ||||||
| Intangible Assets | 6,645 | 5,694 | 21,004 | 47,809 | 66,134 | ||||||
| Long-Term Investments | 219 | 3,547 | 589 | 7,418 | 1,301 | ||||||
| Fixed Assets | - | - | - | - | 101,689 | ||||||
| Inventories | 24,609 | 24,243 | 21,473 | 29,910 | 35,019 | ||||||
| Accounts Receivable | 15,378 | 15,774 | 12,369 | - | 18,685 | ||||||
| Cash and Cash Equivalents | 18,089 | 16,953 | 23,752 | 13,585 | 10,489 | ||||||
| Current Assets | 64,434 | 63,158 | 63,973 | 70,374 | 74,993 | ||||||
| Total Assets | 118,351 | 120,423 | 119,128 | 155,517 | 176,682 | ||||||
Liabilities
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 7,776 | 7,598 | 6,974 | - | 11,625 | ||||||
| Long-term debt | 27,788 | 25,383 | 13,536 | - | 42,364 | ||||||
| Liabilities to Banks | 30,163 | 28,409 | 17,888 | 10,704 | - | ||||||
| Provisions | 6,244 | 7,236 | 6,163 | - | 15,678 | ||||||
| Liabilities | 59,833 | 58,564 | 54,046 | 78,185 | 95,412 | ||||||
| Share Capital | 1,505 | 1,505 | 1,505 | - | - | ||||||
| Total Equity | 58,476 | 61,844 | 65,081 | 77,200 | 81,227 | ||||||
| Minority Interests | 42 | 14 | 1 | 132 | 43 | ||||||
| Total liabilities equity | 118,351 | 120,423 | 119,128 | 155,517 | 176,682 | ||||||
Income Statement
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 100,072 | 103,238 | 86,404 | 99,105 | 112,332 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 18,689 | 13,386 | 11,216 | 18,654 | 18,592 | ||||||
| Interest Income | -795 | -1,237 | 53 | -194 | -854 | ||||||
| Income Before Taxes | 17,894 | 12,150 | 11,270 | 18,460 | 17,738 | ||||||
| Income Taxes | 4,645 | 3,421 | 2,517 | 3,967 | 4,884 | ||||||
| Minority Interests Profit | 10 | 16 | 14 | -23 | -13 | ||||||
| Net Income | 12,714 | 8,539 | 8,735 | 14,461 | 11,212 | ||||||
Per Share
Cash Flow
| 2018 IFRS in mill. SEK |
2019 IFRS in mill. SEK |
2020 IFRS in mill. SEK |
2021 IFRS in mill. SEK |
2022 IFRS in mill. SEK |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 14,914 | 17,654 | 15,347 | - | 10,465 | ||||||
| Cash Flow from Investing Activities | -4,283 | 5,484 | -4,775 | - | -20,304 | ||||||
| Cash Flow from Financing | -5,249 | -13,358 | -3,310 | - | 6,222 | ||||||
| Decrease / Increase in Cash | 5,382 | -1,188 | 7,261 | - | - | ||||||
| Employees | 41,705 | 40,246 | 37,125 | 44,136 | 40,489 | ||||||
