15.11.2024  21:00:00 Diff. +7,0000 Volumen Geld15.11.2024 Brief15.11.2024 Marktkapitalisierung Dividendenr. KGV
1.509,0000GBX +0,47% 506.330
Umsatz(GBP): 7,65 Mio.
965,0000Geld Vol: 2.500 1.650,0000Brief Vol: 867 2,77 Mrd.GBP - -

Aktiva

2012
IFRS
in Mio. GBP
2013
IFRS
in Mio. GBP
2014
IFRS
in Mio. GBP
2015
IFRS
in Mio. GBP
2016
IFRS
in Mio. GBP
Sachanlagen
  909,5000   993,6000   1.023,4000   1.081   1.086,3000
Immaterielle Vermögensgegenstände
  127,8000   212,8000   183,3000   187,5000   225
Finanzanlagen
  8   57,9000   57,5000   0.0000   92,3000
Anlagevermögen
  1.624,5000   1.903,5000   1.900,8000   1.946   2.116
Vorräte
  630,8000   665,9000   672,5000   859,4000   653,7000
Forderungen
  847,1000   873,1000   955,3000   1.130,9000   948
Liquide Mitteln
  139,1000   70   221,8000   59,4000   304,5000
Umlaufvermögen
  1.640,1000   1.629,8000   1.888,5000   2.233,7000   1.941,2000
Aktiva, gesamt
  3.264,6000   3.533,3000   3.789,3000   4.179,7000   4.057,2000

 

Passiva

2012
IFRS
in Mio. GBP
2013
IFRS
in Mio. GBP
2014
IFRS
in Mio. GBP
2015
IFRS
in Mio. GBP
2016
IFRS
in Mio. GBP
Verbindlichkeiten aus Lieferungen und Leistungen
  710,7000   733,5000   830   799,5000   812,3000
Langfristige Schulden
  530,4000   610,3000   752   782,6000   835,9000
Verbindlichkeiten gegenüber Kreditinstituten
  586,8000   884,1000   927,9000   1.072,8000   995,1000
Rückstellungen
  116,2000   105,5000   135,3000   127,2000   161,3000
Verbindlichkeiten
  1.732,8000   2.140,8000   2.236,1000   2.379,6000   2.222,6000
Gezeichnetes Kapital
  220,7000   220,7000   220,7000   220,7000   220,7000
Eigenkapital
  1.531,4000   1.393,9000   1.559,5000   1.810,6000   1.853,1000
Minderheitenanteile
  ,4000   -1,4000   -6,3000   -10,5000   -18,5000
Passiva, gesamt
  3.264,6000   3.533,3000   3.789,3000   4.179,7000   4.057,2000

 

Gewinn- und Verlustrechnung

2012
IFRS
in Mio. GBP
2013
IFRS
in Mio. GBP
2014
IFRS
in Mio. GBP
2015
IFRS
in Mio. GBP
2016
IFRS
in Mio. GBP
Umsatzerlöse
  12.023,2000   10.728,8000   11.155,2000   10.059,7000   10.713,9000
Abschreibungen (Gesamt)
  16,7000   16,9000   20,7000   17,3000   20,9000
Betriebsergebnis
  433,4000   380,5000   448,2000   532,8000   418,9000
Zinsergebnis
  -   -   -   -   -
Ergebnis vor Steuern
  409,3000   354,9000   406,6000   495,8000   386,3000
Ertragsteuern
  -93,9000   -79,1000   -67,9000   -68,5000   -60,6000
Gewinnanteil Minderheitsgesellschafter
  ,5000   ,7000   1,5000   1,4000   7,4000
Konzernjahresüberschuss
  315,9000   276,5000   340,2000   428,7000   333,1000

 

Pro Aktie

2012
IFRS
in GBP
2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
Ergebnis je Aktie
  1,4900   1,3500   1,6800   2,1100   1,6600
Dividende je Aktie
  0,5500   0,5700   0,6300   0,6800   2,2200

 

Cash Flow

2012
IFRS
in Mio. GBP
2013
IFRS
in Mio. GBP
2014
IFRS
in Mio. GBP
2015
IFRS
in Mio. GBP
2016
IFRS
in Mio. GBP
Cash Flow aus laufender Geschäftstätigkeit
  464,4000   396,1000   476,9000   125,8000   866,5000
Cash Flow aus Investitionstätigkeit
  -141,8000   -382,4000   -218,2000   -171   -32,2000
Cash Flow aus Finanzierungstätigkeit
  -309   -97,1000   -94,5000   -128,6000   -563,6000
Veränderung der liquiden Mittel
  13,6000   -83,4000   164,2000   -173,8000   270,7000
Anzahl der Mitarbeiter
  10.058   10.995   11.556   12.266   12.325